Wabash Announces Second Quarter 2022 Results

In this article:
WabashWabash
Wabash
  • Record quarterly revenue of $642.8 million on increasing new trailer shipments

  • Operating income of $35.9 million as operating margin continued improving to 5.6%

  • Diluted earnings per share of $0.46, within prior outlook range

  • Robust backlog of $2.3B sets second quarter record; increases 71% YoY

  • 2022 outlook for revenue and EPS maintained at $2.5B and $1.90, respectively

LAFAYETTE, Ind., July 27, 2022 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), the innovation leader of connected solutions for the transportation, logistics and distribution industries, today reported results for the quarter ended June 30, 2022.

Net sales for the second quarter 2022 of $642.8 million increased 43.0% versus the prior year quarter as the Company continued to ramp production in light of strong customer demand. Consolidated gross profit was $78.0 million, or 12.1% of sales. Operating income was $35.9 million, or 5.6% of sales during the quarter. Diluted earnings per share was $0.46, within the range of the Company's prior quarterly outlook.

Total company backlog as of June 30, 2022 was approximately $2.3 billion, an increase of $1 billion compared to the same quarter last year. Wabash's backlog represents a second quarter record and exceeds the prior Q2 high by approximately 71%.

“During the second quarter, Wabash generated an all-time quarterly sales record of $643 million as demand for our portfolio of connected solutions remained robust," explained Brent Yeagy, president and chief executive officer. “Yet another quarter of sequential improvement in operating margins has brought our EBITDA generation back to levels not seen since mid-2019. Strengthening financial performance continues to give us confidence in achieving our full year EPS outlook of $1.90.”

For the full-year ending December 31, 2022, the company maintained its outlook for revenue of $2.5 billion and EPS of $1.90.

“Because of the heavily seasonal nature of trailer ordering, industry backlogs typically decline around 15 percent during the second quarter as shipments eat into the order book. Demand remains very strong as evidenced by our backlog remaining at $2.3 billion from the first quarter to the second quarter, particularly in light of record shipments during Q2," said Yeagy. "Beyond our productive conversations regarding 2023 build slots, I am particularly pleased by customers' willingness to think beyond next year's order cycle to engage in planning a shared vision for the longer term.”

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the second quarter of 2022 and 2021. A complete disclosure of the results by individual segment is included in the tables following this release.

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended June 30,

 

2022

 

2021

 

 

 

 

New Units Shipped

 

 

 

 

 

 

 

 

Trailers

 

 

13,670

 

 

 

11,595

 

 

 

 

 

Truck bodies

 

 

3,970

 

 

 

4,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

 

 

(Unaudited, dollars in thousands)

Net sales

 

$

595,982

 

 

$

402,177

 

 

$

50,395

 

 

$

48,752

 

Gross profit

 

$

66,055

 

 

$

46,660

 

 

$

11,830

 

 

$

10,262

 

Gross profit margin

 

 

11.1%

 

 

 

11.6%

 

 

 

23.5%

 

 

 

21.0%

 

Income from operations

 

$

47,973

 

 

$

26,815

 

 

$

8,138

 

 

$

8,061

 

Income from operations margin

 

 

8.0%

 

 

 

6.7%

 

 

 

16.1%

 

 

 

16.5%

 

Adjusted income from operations

 

$

47,973

 

 

$

26,815

 

 

$

8,138

 

 

$

6,187

 

Adjusted income from operations margin

 

 

8.0%

 

 

 

6.7%

 

 

 

16.1%

 

 

 

12.7%

 

Transportation Solutions’ net sales for the second quarter were $596.0 million, an increase of 48.2%, as compared to the prior year quarter, as operations continued to scale up. Operating income was $48.0 million or 8.0% of sales during the quarter.

Parts & Services' net sales for the second quarter were $50.4 million, an increase of 3.4% as compared to the prior year quarter. Operating income was $8.1 million, or 16.1% of sales during the quarter. Parts & Services' second quarter 2021 financial results include Extract Technology, which was divested June 30, 2021.

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including operating EBITDA, free cash flow, adjusted operating income and margin, adjusted net income attributable to common stockholders, adjusted diluted earnings per share, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated.

Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of operating EBITDA to net income is included in the tables following this release.

Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash used in operating activities is included in the tables following this release.

Adjusted operating income and margin, non-GAAP financial measures, exclude certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income and margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income and margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. A reconciliation of adjusted operating income to operating income, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect adjustments for debt transactions and the impact of sales and divestitures, and the related tax effects of these adjustments. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income and diluted net income per share, is beneficial to an investor’s understanding of the Company’s performance.

Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to income from operations is included in the tables following this release.

Second Quarter 2022 Conference Call

Wabash will discuss its results during its quarterly investor conference call on Wednesday, July 27, 2022, beginning at 11:00 a.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website www.onewabash.com. The conference call will also be accessible by dialing (888) 440-6928, conference ID 6579482. A replay of the call will be available on the site shortly after the conclusion of the presentation.

About

Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include a continued or prolonged shutdown or reduction of our operations, substantially reduced customer orders or sales volumes and supply disruptions due to the coronavirus (COVID-19) outbreak, the continued integration of Supreme into the Company’s business, adverse reactions to the transaction by customers, suppliers or strategic partners, uncertain economic conditions including the possibility that customer demand may not meet our expectations, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes and costs of indebtedness. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)

 

June 30,
2022

 

December 31,
2021

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

138,484

 

 

$

71,778

 

Accounts receivable, net

 

231,625

 

 

 

176,511

 

Inventories, net

 

305,338

 

 

 

237,621

 

Prepaid expenses and other

 

31,980

 

 

 

43,795

 

Total current assets

 

707,427

 

 

 

529,705

 

Property, plant, and equipment, net

 

242,636

 

 

 

232,425

 

Goodwill

 

188,440

 

 

 

188,443

 

Intangible assets, net

 

105,599

 

 

 

114,441

 

Other assets

 

46,203

 

 

 

42,057

 

Total assets

$

1,290,305

 

 

$

1,107,071

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

 

 

$

 

Current portion of finance lease obligations

 

 

 

 

59

 

Accounts payable

 

304,761

 

 

 

173,950

 

Other accrued liabilities

 

127,927

 

 

 

115,316

 

Total current liabilities

 

432,688

 

 

 

289,325

 

Long-term debt

 

454,506

 

 

 

428,315

 

Deferred income taxes

 

33,864

 

 

 

36,019

 

Other non-current liabilities

 

30,889

 

 

 

27,873

 

Total liabilities

 

951,947

 

 

 

781,532

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

187

 

 

 

 

Wabash National Corporation stockholders’ equity:

 

 

 

Common stock 200,000,000 shares authorized, $0.01 par value, 48,701,087 and 48,954,482 shares outstanding, respectively

 

764

 

 

 

759

 

Additional paid-in capital

 

659,355

 

 

 

653,978

 

Retained earnings

 

118,771

 

 

 

92,111

 

Accumulated other comprehensive (loss) income

 

(5,226

)

 

 

859

 

Treasury stock at cost, 27,816,488 and 27,013,275 common shares, respectively

 

(435,493

)

 

 

(422,168

)

Total Wabash National Corporation stockholders' equity

 

338,171

 

 

 

325,539

 

Total liabilities, noncontrolling interest, and equity

$

1,290,305

 

 

$

1,107,071

 

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Net sales

$

642,769

 

 

$

449,422

 

 

$

1,189,530

 

 

$

841,425

 

Cost of sales

 

564,735

 

 

 

393,814

 

 

 

1,053,441

 

 

 

738,651

 

Gross profit

 

78,034

 

 

 

55,608

 

 

 

136,089

 

 

 

102,774

 

General and administrative expenses

 

30,944

 

 

 

22,907

 

 

 

57,276

 

 

 

45,774

 

Selling expenses

 

7,376

 

 

 

6,065

 

 

 

13,585

 

 

 

12,730

 

Amortization of intangible assets

 

3,803

 

 

 

5,799

 

 

 

8,842

 

 

 

11,597

 

Impairment and other, net

 

3

 

 

 

(1,847

)

 

 

343

 

 

 

(1,226

)

Income from operations

 

35,908

 

 

 

22,684

 

 

 

56,043

 

 

 

33,899

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,218

)

 

 

(6,034

)

 

 

(10,131

)

 

 

(12,184

)

Other, net

 

(327

)

 

 

(413

)

 

 

(398

)

 

 

(427

)

Other expense, net

 

(5,545

)

 

 

(6,447

)

 

 

(10,529

)

 

 

(12,611

)

Income before income tax expense

 

30,363

 

 

 

16,237

 

 

 

45,514

 

 

 

21,288

 

Income tax expense

 

7,624

 

 

 

3,985

 

 

 

10,701

 

 

 

5,819

 

Net income

 

22,739

 

 

 

12,252

 

 

 

34,813

 

 

 

15,469

 

Net income attributable to noncontrolling interest

 

187

 

 

 

 

 

 

187

 

 

 

 

Net income attributable to common stockholders

$

22,552

 

 

$

12,252

 

 

$

34,626

 

 

$

15,469

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share:

 

 

 

 

 

 

 

Basic

$

0.46

 

 

$

0.24

 

 

$

0.71

 

 

$

0.30

 

Diluted

$

0.46

 

 

$

0.24

 

 

$

0.70

 

 

$

0.29

 

Weighted average common shares outstanding (in thousands):

 

 

 

 

 

 

 

Basic

 

49,034

 

 

 

51,272

 

 

 

49,019

 

 

 

51,697

 

Diluted

 

49,535

 

 

 

51,989

 

 

 

49,662

 

 

 

52,472

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.08

 

 

$

0.08

 

 

$

0.16

 

 

$

0.16

 

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)

 

Six Months Ended June 30,

 

2022

 

2021

Cash flows from operating activities

 

 

 

Net income

$

34,813

 

 

$

15,469

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

Depreciation

 

16,482

 

 

 

12,881

 

Amortization of intangibles

 

8,842

 

 

 

11,597

 

Net gain on sale of property, plant and equipment and business divestiture

 

(642

)

 

 

(2,043

)

Loss on debt extinguishment

 

 

 

 

452

 

Deferred income taxes

 

(139

)

 

 

(1,799

)

Stock-based compensation

 

4,647

 

 

 

4,216

 

Impairment

 

986

 

 

 

817

 

Non-cash interest expense

 

426

 

 

 

591

 

Accounts receivable

 

(55,114

)

 

 

(25,758

)

Inventories

 

(67,717

)

 

 

(89,733

)

Prepaid expenses and other

 

814

 

 

 

2,500

 

Accounts payable and accrued liabilities

 

142,869

 

 

 

56,074

 

Other, net

 

(3,593

)

 

 

1,650

 

Net cash provided by (used in) operating activities

$

82,674

 

 

$

(13,086

)

Cash flows from investing activities

 

 

 

Cash payments for capital expenditures

 

(22,369

)

 

 

(11,063

)

Proceeds from the sale of assets

 

1,445

 

 

 

20,978

 

Net cash (used in) provided by investing activities

$

(20,924

)

 

$

9,915

 

Cash flows from financing activities

 

 

 

Proceeds from exercise of stock options

 

735

 

 

 

1,450

 

Dividends paid

 

(8,278

)

 

 

(8,437

)

Borrowings under revolving credit facilities

 

56,739

 

 

 

232

 

Payments under revolving credit facilities

 

(30,773

)

 

 

(232

)

Principal payments under finance lease obligations

 

(59

)

 

 

(172

)

Principal payments under term loan credit facility

 

 

 

 

(30,000

)

Debt issuance costs paid

 

(83

)

 

 

 

Stock repurchases

 

(13,325

)

 

 

(41,302

)

Net cash provided by (used in) financing activities

$

4,956

 

 

$

(78,461

)

Cash and cash equivalents:

 

 

 

Net increase (decrease) in cash, cash equivalents, and restricted cash

$

66,706

 

 

$

(81,632

)

Cash, cash equivalents, and restricted cash at beginning of period

 

71,778

 

 

 

217,677

 

Cash, cash equivalents, and restricted cash at end of period

$

138,484

 

 

$

136,045

 

WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended June 30,

 

2022

 

2021

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

13,670

 

 

11,595

 

 

 

 

New truck bodies

 

 

3,970

 

 

4,800

 

 

 

 

Used trailers

 

 

40

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Transportation
Solutions

 

Parts &
Services

 

Corporate and
Eliminations

 

Consolidated

2022

 

 

 

 

 

 

 

 

New Trailers

 

$

508,430

 

$

188

 

$

(361

)

 

$

508,257

Used Trailers

 

 

 

 

1,120

 

 

 

 

 

1,120

Components, parts and service

 

 

 

 

37,473

 

 

 

 

 

37,473

Equipment and other

 

 

87,552

 

 

11,614

 

 

(3,247

)

 

 

95,919

Total net external sales

 

$

595,982

 

$

50,395

 

$

(3,608

)

 

$

642,769

Gross profit

 

$

66,055

 

$

11,830

 

$

149

 

 

$

78,034

Income (loss) from operations

 

$

47,973

 

$

8,138

 

$

(20,203

)

 

$

35,908

Adjusted income (loss) from operations1

 

$

47,973

 

$

8,138

 

$

(20,203

)

 

$

35,908

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

New Trailers

 

$

321,833

 

$

 

$

 

 

$

321,833

Used Trailers

 

 

 

 

378

 

 

 

 

 

378

Components, parts and service

 

 

 

 

34,260

 

 

 

 

 

34,260

Equipment and other

 

 

80,344

 

 

14,114

 

 

(1,507

)

 

 

92,951

Total net external sales

 

$

402,177

 

$

48,752

 

$

(1,507

)

 

$

449,422

Gross profit

 

$

46,660

 

$

10,262

 

$

(1,314

)

 

$

55,608

Income (loss) from operations

 

$

26,815

 

$

8,061

 

$

(12,192

)

 

$

22,684

Adjusted income (loss) from operations1

 

$

26,815

 

$

6,187

 

$

(12,192

)

 

$

20,810

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Six Months Ended June 30,

 

2022

 

2021

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

25,545

 

 

21,255

 

 

 

 

New truck bodies

 

 

7,510

 

 

9,570

 

 

 

 

Used trailers

 

 

60

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

Transportation
Solutions

 

Parts &
Services

 

Corporate and
Eliminations

 

Consolidated

2022

 

 

 

 

 

 

 

 

New Trailers

 

$

946,393

 

$

242

 

$

(672

)

 

$

945,963

Used Trailers

 

 

 

 

1,689

 

 

 

 

 

1,689

Components, parts and service

 

 

 

 

71,037

 

 

 

 

 

71,037

Equipment and other

 

 

151,654

 

 

24,135

 

 

(4,948

)

 

 

170,841

Total net external sales

 

$

1,098,047

 

$

97,103

 

$

(5,620

)

 

$

1,189,530

Gross profit

 

$

113,737

 

$

22,352

 

$

 

 

$

136,089

Income (loss) from operations

 

$

79,670

 

$

14,927

 

$

(38,554

)

 

$

56,043

Adjusted income (loss) from operations1

 

$

79,670

 

$

14,927

 

$

(38,554

)

 

$

56,043

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

New Trailers

 

$

590,763

 

$

 

$

 

 

$

590,763

Used Trailers

 

 

165

 

 

1,225

 

 

 

 

 

1,390

Components, parts and service

 

 

 

 

26,362

 

 

 

 

 

26,362

Equipment and other

 

 

156,368

 

 

69,760

 

 

(3,218

)

 

 

222,910

Total net external sales

 

$

747,296

 

$

97,347

 

$

(3,218

)

 

$

841,425

Gross profit

 

$

84,988

 

$

20,728

 

$

(2,942

)

 

$

102,774

Income (loss) from operations

 

$

43,438

 

$

14,445

 

$

(23,984

)

 

$

33,899

Adjusted income (loss) from operations1

 

$

43,438

 

$

12,571

 

$

(23,984

)

 

$

32,025

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)

Adjusted Operating Income1

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2022

 

2021

 

2022

 

2021

Transportation Solutions

 

 

 

 

 

 

 

Income from operations

$

47,973

 

 

$

26,815

 

 

$

79,670

 

 

$

43,438

 

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating income

 

47,973

 

 

 

26,815

 

 

$

79,670

 

 

$

43,438

 

 

 

 

 

 

 

 

 

Parts & Services

 

 

 

 

 

 

 

Income from operations

 

8,138

 

 

 

8,061

 

 

 

14,927

 

 

 

14,445

 

Adjustments:

 

 

 

 

 

 

 

Gain on divestiture of Extract Technology

 

 

 

 

(1,874

)

 

 

 

 

 

(1,874

)

Adjusted operating income

 

8,138

 

 

 

6,187

 

 

 

14,927

 

 

 

12,571

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

Loss from operations

 

(20,203

)

 

 

(12,192

)

 

 

(38,554

)

 

 

(23,984

)

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating loss

 

(20,203

)

 

 

(12,192

)

 

 

(38,554

)

 

 

(23,984

)

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Income from operations

 

35,908

 

 

 

22,684

 

 

$

56,043

 

 

$

33,899

 

Adjustments:

 

 

 

 

 

 

 

Gain on divestiture of Extract Technology

 

 

 

 

(1,874

)

 

 

 

 

 

(1,874

)

Adjusted operating income

$

35,908

 

 

$

20,810

 

 

$

56,043

 

 

$

32,025

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)

Operating EBITDA1:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Net income

$

22,739

 

$

12,252

 

 

$

34,813

 

$

15,469

 

Income tax expense

 

7,624

 

 

3,985

 

 

 

10,701

 

 

5,819

 

Interest expense

 

5,218

 

 

6,034

 

 

 

10,131

 

 

12,184

 

Depreciation and amortization

 

12,060

 

 

12,248

 

 

 

25,324

 

 

24,478

 

Stock-based compensation

 

2,370

 

 

2,184

 

 

 

4,647

 

 

4,216

 

Impairment and other, net

 

3

 

 

(1,847

)

 

 

343

 

 

(1,226

)

Other, net

 

327

 

 

413

 

 

 

398

 

 

427

 

Operating EBITDA

$

50,341

 

$

35,269

 

 

$

86,357

 

$

61,367

 


Adjusted Net Income Attributable to Common Stockholders2:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Net income attributable to common stockholders

$

22,552

 

$

12,252

 

 

$

34,626

 

$

15,469

 

Adjustments:

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

 

452

 

 

 

 

 

452

 

Gain on divestiture of Extract Technology

 

 

 

(1,874

)

 

 

 

 

(1,874

)

Tax effect of aforementioned items

 

 

 

327

 

 

 

 

 

327

 

Adjusted net income attributable to common stockholders

$

22,552

 

$

11,157

 

 

$

34,626

 

$

14,374

 


Adjusted Diluted Earnings Per Share2:

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Diluted earnings per share

$

0.46

 

$

0.24

 

 

$

0.70

 

$

0.29

 

Adjustments:

 

 

 

 

 

 

 

Loss on debt extinguishment

 

 

 

0.01

 

 

 

 

 

0.01

 

Gain on divestiture of Extract Technology

 

 

 

(0.04

)

 

 

 

 

(0.04

)

Tax effect of aforementioned items

 

 

 

 

 

 

 

 

0.01

 

Adjusted diluted earnings per share

$

0.46

 

$

0.21

 

 

$

0.70

 

$

0.27

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)

 

49,535

 

 

51,989

 

 

 

49,662

 

 

52,472

 

1 Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance.

2 Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect adjustments for debt transactions and the impact of sales and divestitures, and the related tax effects of these adjustments.

WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Net cash provided by (used in) operating activities

$

117,241

 

 

$

9,318

 

 

$

82,674

 

 

$

(13,086

)

Cash payments for capital expenditures

 

(12,420

)

 

 

(6,898

)

 

 

(22,369

)

 

 

(11,063

)

Free cash flow1

$

104,821

 

 

$

2,420

 

 

$

60,305

 

 

$

(24,149

)

1 Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash used in operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.

WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)

 

Transportation Solutions

 

Parts & Services

Three Months Ended June 30,

2022

 

2021

 

2022

 

2021

Income from operations

$

47,973

 

 

$

26,815

 

 

$

8,138

 

 

$

8,061

 

Depreciation and amortization

 

10,705

 

 

 

10,452

 

 

 

643

 

 

 

1,298

 

Impairment and other, net

 

2

 

 

 

7

 

 

 

 

 

 

(1,855

)

Adjusted segment EBITDA

$

58,680

 

 

$

37,274

 

 

$

8,781

 

 

$

7,504

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

9.8

%

 

 

9.3

%

 

 

17.4

%

 

 

15.4

%


 

Transportation Solutions

 

Parts & Services

Six Months Ended June 30,

2022

 

2021

 

2022

 

2021

Income from operations

$

79,670

 

 

$

43,438

 

 

$

14,927

 

 

$

14,445

 

Depreciation and amortization

 

22,238

 

 

 

20,837

 

 

 

1,678

 

 

 

2,613

 

Impairment and other, net

 

(619

)

 

 

826

 

 

 

(10

)

 

 

(2,052

)

Adjusted segment EBITDA

$

101,289

 

 

$

65,101

 

 

$

16,595

 

 

$

15,006

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

9.2

%

 

 

8.7

%

 

 

17.1

%

 

 

15.4

%

1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.


Media Contact:
Dana Stelsel
Director, Communications
(765) 771-5766
dana.stelsel@onewabash.com

Investor Relations:
Ryan Reed
Sr Director, Corporate Development & Investor Relations
(765) 490-5664
ryan.reed@onewabash.com


Advertisement