Wabash Announces Fourth Quarter and Full Year 2022 Results

In this article:
WabashWabash
Wabash
  • Quarterly revenue of $657.4 million

  • Quarterly operating income of $57.7 million with operating margin of 8.8%

  • Quarterly earnings per diluted share of $0.84

  • Record backlog of $3.4 billion bolstered by the addition of long-term customer agreement

  • 2023 Outlook initiated with midpoints of $2.9 billion revenue and diluted earnings per share of $2.85

LAFAYETTE, Ind., Feb. 02, 2023 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), the innovation leader of engineered solutions for the transportation, logistics and distribution industries, today reported results for the quarter and full year ended December 31, 2022.

For the fourth quarter of 2022, net sales were $657.4 million. Operating income was $57.7 million, or 8.8% of sales. Net income attributable to common stockholders was $41.5 million, or $0.84 per diluted share. Sales and EPS both reached record levels during the quarter. For the full year 2022, revenue totaled an annual record of $2.5 billion with operating income of $166.6 million, or 6.7% of sales. Full year net income attributable to common stockholders was $112.3 million, or $2.25 per diluted share. Full year 2022 achieved record levels for both sales and EPS.

Operating EBITDA, a non-GAAP measure that excludes the effects of certain items, for the fourth quarter of 2022 was $69.8 million, or 10.6% of net sales, and full year operating EBITDA was $224.0 million, or 9.0% of net sales.

Total Company backlog as of December 31, 2022 increased to approximately $3.4 billion as sequential new order activity substantially outpaced shipments, supported by a long-term agreement with J.B. Hunt that was executed during the fourth quarter. Backlog rose 46% compared to September 2022 and was 34% above December 2021. Backlog expected to be shipped within the following 12-months was $2.8 billion as of December 31, 2022.

“Although 2022 will go down as the most successful year of financial performance the Company has achieved so far, the groundwork to enable this execution has been in progress since 2019,” explained Brent Yeagy, President and Chief Executive Officer. “The changes to our strategy and the accompanying improvements to our organization that we've communicated in recent years have positioned us for this record performance, which we fully expect to expand upon in 2023.”

Outlook

For the full year ending December 31, 2023, the Company has issued guidance in the range of $2.8 to $3.0 billion in sales with a midpoint of $2.9 billion and earnings per diluted share of $2.70 to $3.00 with a midpoint of $2.85.

Mr. Yeagy continued, “With the partnership of strategic customers like J.B. Hunt, we are jointly exercising a new level of control over our destiny. The commercial implications of this activity are clear from a total backlog of $3.4 billion, which blows away our prior backlog record by almost $1 billion and already provides significant visibility in 2024. What is less noticeable, but just as exciting, is how our Wabash team has embraced the level of change we have driven in recent years and is creating a future with more opportunity for organic growth than the Company has enjoyed at any point since its inception.”

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the fourth quarter of 2022 and 2021. A complete disclosure of the results by individual segment is included in the tables following this release.

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended December 31,

 

 

2022

 

 

 

2021

 

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

13,310

 

 

 

11,655

 

 

 

 

 

New truck bodies

 

 

3,250

 

 

 

3,230

 

 

 

 

 

Used trailers

 

 

15

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

(Unaudited, dollars in thousands)

Net sales

 

$

611,088

 

 

$

443,146

 

 

$

49,645

 

 

$

38,143

 

Gross profit

 

$

83,326

 

 

$

36,854

 

 

$

11,271

 

 

$

7,958

 

Gross profit margin

 

 

13.6

%

 

 

8.3

%

 

 

22.7

%

 

 

20.9

%

Income (loss) from operations

 

$

66,998

 

 

$

(7,623

)

 

$

7,899

 

 

$

1,692

 

Income (loss) from operations margin

 

 

11.0

%

 

 

(1.7

)%

 

 

15.9

%

 

 

4.4

%

Adjusted income from operations

 

$

66,998

 

 

$

17,996

 

 

$

7,899

 

 

$

4,419

 

Adjusted income from operations margin

 

 

11.0

%

 

 

4.1

%

 

 

15.9

%

 

 

11.6

%

Transportation Solutions’ net sales for the fourth quarter were $611.1 million, an increase of 37.9% compared to the prior year quarter, as a result of robust customer demand and strong production. During the quarter, operating income was $67.0 million, or 11.0% of sales.

Parts & Services' net sales for the fourth quarter were $49.6 million, an increase of 30.2% compared to the prior year quarter, as a result of enhanced organizational focus and the early success of Wabash Parts, the Company's parts distribution joint venture. Operating income was $7.9 million, or 15.9% of sales during the quarter.

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including operating EBITDA, free cash flow, adjusted operating income and margin, adjusted net income attributable to common stockholders, adjusted diluted earnings per share, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated.

Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of operating EBITDA to net income, the most comparable GAAP financial measure, is included in the tables following this release.

Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash used in operating activities, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted operating income and margin, non-GAAP financial measures, exclude certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income and margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income and margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating income margin is calculated by dividing adjusted operating income by total net sales. A reconciliation of adjusted operating income to operating income, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect adjustments for non-cash impairment, debt transactions, and the impact of sales and divestitures, and the related tax effects of these adjustments. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income and diluted net income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net income attributable to common stockholders and adjusted diluted earnings per share to net income attributable to common stockholders and diluted earnings per share, the most comparable GAAP financial measures, are included in the tables following this release.

Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to income from operations, the most comparable GAAP financial measure, is included in the tables following this release.

Information reconciling any forward-looking Operating EBITDA, Operating EBITDA Margin, Adjusted Operating Income, Adjusted Operating Income Margin, Free Cash Flow, Adjusted EBITDA Margin, and Adjusted EPS to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.

Fourth Quarter 2022 Conference Call

Wabash will discuss its results during its quarterly investor conference call on Thursday, February 2, beginning at 11:00 a.m. EST. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website www.onewabash.com. The conference call will also be accessible by dialing (888) 440-6928, conference ID 6579482. A replay of the call will be available on the site shortly after the conclusion of the presentation.

About Wabash

Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.


WABASH NATIONAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)

 

December 31,
2022

 

December 31,
2021

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

58,245

 

 

$

71,778

 

Accounts receivable, net

 

255,577

 

 

 

176,511

 

Inventories

 

243,870

 

 

 

237,621

 

Prepaid expenses and other

 

34,927

 

 

 

43,795

 

Total current assets

 

592,619

 

 

 

529,705

 

Property, plant, and equipment, net

 

271,116

 

 

 

232,425

 

Goodwill

 

188,434

 

 

 

188,443

 

Intangible assets, net

 

99,231

 

 

 

114,441

 

Other assets

 

52,123

 

 

 

42,057

 

Total assets

$

1,203,523

 

 

$

1,107,071

 

Liabilities and Stockholders' Equity

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

 

 

$

 

Current portion of finance lease obligations

 

 

 

 

59

 

Accounts payable

 

189,141

 

 

 

173,950

 

Other accrued liabilities

 

158,327

 

 

 

115,316

 

Total current liabilities

 

347,468

 

 

 

289,325

 

Long-term debt

 

395,818

 

 

 

428,315

 

Deferred income taxes

 

27,758

 

 

 

36,019

 

Other non-current liabilities

 

34,354

 

 

 

27,873

 

Total liabilities

 

805,398

 

 

 

781,532

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

512

 

 

 

 

Wabash National Corporation Stockholders' equity:

 

 

 

Common stock, $0.01 par value: 200,000,000 shares authorized; 47,675,796 and 48,954,482 shares outstanding, respectively

 

766

 

 

 

759

 

Additional paid-in capital

 

665,941

 

 

 

653,978

 

Retained earnings

 

188,241

 

 

 

92,111

 

Accumulated other comprehensive (loss) income

 

(882

)

 

 

859

 

Treasury stock, at cost: 28,972,928 and 27,013,275 common shares, respectively

 

(456,453

)

 

 

(422,168

)

Total Wabash National Corporation stockholders' equity

 

397,613

 

 

 

325,539

 

Total liabilities, noncontrolling interest, and equity

$

1,203,523

 

 

$

1,107,071

 


WABASH NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net sales

$

657,449

 

 

$

479,277

 

 

$

2,502,129

 

 

$

1,803,268

 

Cost of sales

 

562,852

 

 

 

436,629

 

 

 

2,179,438

 

 

 

1,606,801

 

Gross profit

 

94,597

 

 

 

42,648

 

 

 

322,691

 

 

 

196,467

 

General and administrative expenses

 

27,962

 

 

 

22,067

 

 

 

113,083

 

 

 

88,807

 

Selling expenses

 

5,733

 

 

 

5,371

 

 

 

27,070

 

 

 

23,691

 

Amortization of intangible assets

 

3,185

 

 

 

5,630

 

 

 

15,211

 

 

 

22,858

 

Impairment and other, net

 

(7

)

 

 

28,200

 

 

 

685

 

 

 

27,569

 

Income (loss) from operations

 

57,724

 

 

 

(18,620

)

 

 

166,642

 

 

 

33,542

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(5,184

)

 

 

(5,097

)

 

 

(20,525

)

 

 

(23,128

)

Other, net

 

895

 

 

 

(8,929

)

 

 

318

 

 

 

(9,124

)

Other expense, net

 

(4,289

)

 

 

(14,026

)

 

 

(20,207

)

 

 

(32,252

)

Income (loss) before income tax

 

53,435

 

 

 

(32,646

)

 

 

146,435

 

 

 

1,290

 

Income tax expense (benefit)

 

11,834

 

 

 

(7,333

)

 

 

33,665

 

 

 

126

 

Net income (loss)

 

41,601

 

 

 

(25,313

)

 

 

112,770

 

 

 

1,164

 

Net income attributable to noncontrolling interest

 

139

 

 

 

 

 

 

512

 

 

 

 

Net income (loss) attributable to common stockholders

$

41,462

 

 

$

(25,313

)

 

$

112,258

 

 

$

1,164

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders per share:

 

 

 

 

 

 

 

Basic

$

0.86

 

 

$

(0.51

)

 

$

2.31

 

 

$

0.02

 

Diluted

$

0.84

 

 

$

(0.51

)

 

$

2.25

 

 

$

0.02

 

Weighted average common shares outstanding (in thousands):

 

 

 

 

 

 

 

Basic

 

47,964

 

 

 

49,400

 

 

 

48,626

 

 

 

50,684

 

Diluted

 

49,550

 

 

 

49,400

 

 

 

49,881

 

 

 

51,608

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.08

 

 

$

0.08

 

 

$

0.32

 

 

$

0.32

 


WABASH NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)

 

Year Ended December 31,

 

 

2022

 

 

 

2021

 

Cash flows from operating activities:

 

 

 

Net income

$

112,770

 

 

$

1,164

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

Depreciation

 

31,758

 

 

 

25,984

 

Amortization of intangibles

 

15,211

 

 

 

22,858

 

Net gain on sale of property, plant and equipment and business divestiture

 

(635

)

 

 

(1,594

)

Loss on debt extinguishment

 

 

 

 

9,504

 

Deferred income taxes

 

(7,614

)

 

 

(8,147

)

Stock-based compensation

 

9,746

 

 

 

7,059

 

Non-cash interest expense

 

868

 

 

 

1,082

 

Impairment

 

1,339

 

 

 

29,163

 

Accounts receivable

 

(79,066

)

 

 

(80,879

)

Inventories

 

(6,249

)

 

 

(74,804

)

Prepaid expenses and other

 

1,069

 

 

 

8,570

 

Accounts payable and accrued liabilities

 

46,085

 

 

 

54,862

 

Other, net

 

(1,198

)

 

 

(2,292

)

Net cash provided by (used in) operating activities

 

124,084

 

 

 

(7,470

)

Cash flows from investing activities:

 

 

 

Cash payments for capital expenditures

 

(57,086

)

 

 

(49,105

)

Proceeds from sale of assets and business divestiture

 

1,781

 

 

 

22,029

 

Net cash used in investing activities

 

(55,305

)

 

 

(27,076

)

Cash flows from financing activities:

 

 

 

Proceeds from exercise of stock options

 

2,224

 

 

 

2,228

 

Borrowings under new senior notes

 

 

 

 

400,000

 

Dividends paid

 

(16,020

)

 

 

(16,435

)

Borrowings under revolving credit facilities

 

72,549

 

 

 

50,823

 

Payments under revolving credit facilities

 

(105,584

)

 

 

(17,788

)

Principal payments under finance lease obligations

 

(59

)

 

 

(319

)

Principal payments against old senior notes

 

 

 

 

(315,000

)

Principal payments under term loan credit facility

 

 

 

 

(138,835

)

Debt issuance costs paid

 

(1,137

)

 

 

(9,296

)

Stock repurchases

 

(34,285

)

 

 

(66,731

)

Net cash used in financing activities

 

(82,312

)

 

 

(111,353

)

Cash, cash equivalents, and restricted cash:

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

 

(13,533

)

 

 

(145,899

)

Cash, cash equivalents, and restricted cash at beginning of period

 

71,778

 

 

 

217,677

 

Cash, cash equivalents, and restricted cash at end of period

$

58,245

 

 

$

71,778

 

Supplemental disclosures of cash flow information:

 

 

 

Cash paid for interest

$

20,131

 

 

$

22,040

 

Net cash paid (refunds received) for income taxes

$

18,333

 

 

$

(467

)

Period end balance of payables for property, plant, and equipment

$

18,809

 

 

$

3,785

 


WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended December 31,

 

 

2022

 

 

 

2021

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

13,310

 

 

 

11,655

 

 

 

 

New truck bodies

 

 

3,250

 

 

 

3,230

 

 

 

 

Used trailers

 

 

15

 

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Transportation
Solutions

 

Parts &
Services

 

Corporate and
Eliminations

 

Consolidated

2022

 

 

 

 

 

 

 

 

New trailers

 

$

536,376

 

 

$

330

 

$

(313

)

 

$

536,393

 

Used trailers

 

 

 

 

 

523

 

 

 

 

 

523

 

Components, parts and service

 

 

 

 

 

34,554

 

 

 

 

 

34,554

 

Equipment and other

 

 

74,712

 

 

 

14,238

 

 

(2,971

)

 

 

85,979

 

Total net external sales

 

$

611,088

 

 

$

49,645

 

$

(3,284

)

 

$

657,449

 

Gross profit

 

$

83,326

 

 

$

11,271

 

$

 

 

$

94,597

 

Income (loss) from operations

 

$

66,998

 

 

$

7,899

 

$

(17,173

)

 

$

57,724

 

Adjusted income (loss) from operations1

 

$

66,998

 

 

$

7,899

 

$

(17,173

)

 

$

57,724

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

New trailers

 

$

388,182

 

 

$

179

 

$

(181

)

 

$

388,180

 

Used trailers

 

 

 

 

 

659

 

 

 

 

 

659

 

Components, parts and service

 

 

 

 

 

30,182

 

 

 

 

 

30,182

 

Equipment and other

 

 

54,964

 

 

 

7,123

 

 

(1,831

)

 

 

60,256

 

Total net external sales

 

$

443,146

 

 

$

38,143

 

$

(2,012

)

 

$

479,277

 

Gross profit

 

$

36,854

 

 

$

7,958

 

$

(2,164

)

 

$

42,648

 

(Loss) income from operations

 

$

(7,623

)

 

$

1,692

 

$

(12,689

)

 

$

(18,620

)

Adjusted income (loss) from operations1

 

$

17,996

 

 

$

4,419

 

$

(12,689

)

 

$

9,726

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.


WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

Wabash National Corporation

 

 

 

 

Twelve Months Ended December 31,

 

 

2022

 

 

2021

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

52,035

 

 

45,365

 

 

 

 

New truck bodies

 

 

14,800

 

 

16,560

 

 

 

 

Used trailers

 

 

95

 

 

95

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31,

 

Transportation
Solutions

 

Parts &
Services

 

Corporate and
Eliminations

 

Consolidated

2022

 

 

 

 

 

 

 

 

New trailers

 

$

2,012,428

 

$

1,722

 

$

(1,286

)

 

$

2,012,864

Used trailers

 

 

 

 

2,905

 

 

 

 

 

2,905

Components, parts and service

 

 

 

 

139,762

 

 

 

 

 

139,762

Equipment and other

 

 

308,486

 

 

49,087

 

 

(10,975

)

 

 

346,598

Total net external sales

 

$

2,320,914

 

$

193,476

 

$

(12,261

)

 

$

2,502,129

Gross profit

 

$

277,842

 

$

44,849

 

$

 

 

$

322,691

Income (loss) from operations

 

$

209,942

 

$

30,558

 

$

(73,858

)

 

$

166,642

Adjusted income (loss) from operations1

 

$

209,942

 

$

30,558

 

$

(73,858

)

 

$

166,642

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

New trailers

 

$

1,354,375

 

$

179

 

$

(181

)

 

$

1,354,373

Used trailers

 

 

165

 

 

2,349

 

 

 

 

 

2,514

Components, parts and service

 

 

 

 

131,929

 

 

 

 

 

131,929

Equipment and other

 

 

278,779

 

 

42,709

 

 

(7,036

)

 

 

314,452

Total net external sales

 

$

1,633,319

 

$

177,166

 

$

(7,217

)

 

$

1,803,268

Gross profit

 

$

166,630

 

$

36,870

 

$

(7,033

)

 

$

196,467

Income (loss) from operations

 

$

61,869

 

$

20,201

 

$

(48,528

)

 

$

33,542

Adjusted income (loss) from operations1

 

$

87,488

 

$

21,054

 

$

(48,528

)

 

$

60,014

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.


WABASH NATIONAL CORPORATION
SEGMENT and COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)

 

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Transportation Solutions

 

 

 

 

 

 

 

Income (loss) from operations

$

66,998

 

 

$

(7,623

)

 

$

209,942

 

 

$

61,869

 

Adjustments:

 

 

 

 

 

 

 

Trade names & trademarks impairment

 

 

 

 

25,619

 

 

 

 

 

 

25,619

 

Adjusted operating income

 

66,998

 

 

 

17,996

 

 

 

209,942

 

 

 

87,488

 

Adjusted operating income margin

 

11.0

%

 

 

4.1

%

 

 

9.0

%

 

 

5.4

%

 

 

 

 

 

 

 

 

Parts & Services

 

 

 

 

 

 

 

Income from operations

 

7,899

 

 

 

1,692

 

 

 

30,558

 

 

 

20,201

 

Adjustments:

 

 

 

 

 

 

 

Trade names & trademarks impairment

 

 

 

 

2,727

 

 

 

 

 

 

2,727

 

Gain on divestiture of Extract Technology

 

 

 

 

 

 

 

 

 

 

(1,874

)

Adjusted operating income

 

7,899

 

 

 

4,419

 

 

 

30,558

 

 

 

21,054

 

Adjusted operating income margin

 

15.9

%

 

 

11.6

%

 

 

15.8

%

 

 

11.9

%

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

Loss from operations

 

(17,173

)

 

 

(12,689

)

 

 

(73,858

)

 

 

(48,528

)

Adjustments:

 

 

 

 

 

 

 

N/A

 

 

 

 

 

 

 

 

 

 

 

Adjusted operating loss

 

(17,173

)

 

 

(12,689

)

 

 

(73,858

)

 

 

(48,528

)

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Income (loss) from operations

 

57,724

 

 

 

(18,620

)

 

 

166,642

 

 

 

33,542

 

Adjustments:

 

 

 

 

 

 

 

Trade names & trademarks impairment

 

 

 

 

28,346

 

 

 

 

 

 

28,346

 

Gain on divestiture of Extract Technology

 

 

 

 

 

 

 

 

 

 

(1,874

)

Adjusted operating income

$

57,724

 

 

$

9,726

 

 

$

166,642

 

 

$

60,014

 

Adjusted operating income margin

 

8.8

%

 

 

2.0

%

 

 

6.7

%

 

 

3.3

%

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating income margin is calculated by dividing adjusted operating income by total net sales.


WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)

Operating EBITDA1:

Three Months Ended
December 31,

 

Twelve Months Ended
December 31,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net income (loss)

$

41,601

 

 

$

(25,313

)

 

$

112,770

 

 

$

1,164

 

Income tax expense (benefit)

 

11,834

 

 

 

(7,333

)

 

 

33,665

 

 

 

126

 

Interest expense

 

5,184

 

 

 

5,097

 

 

 

20,525

 

 

 

23,128

 

Depreciation and amortization

 

9,704

 

 

 

12,021

 

 

 

46,969

 

 

 

48,842

 

Stock-based compensation

 

2,379

 

 

 

1,170

 

 

 

9,746

 

 

 

7,059

 

Debt transactions3

 

 

 

 

9,052

 

 

 

 

 

 

9,504

 

Impairment and other, net

 

(7

)

 

 

28,200

 

 

 

685

 

 

 

27,569

 

Other, net

 

(895

)

 

 

(123

)

 

 

(318

)

 

 

(380

)

Operating EBITDA

$

69,800

 

 

$

22,771

 

 

$

224,042

 

 

$

117,012

 


Adjusted Net Income Attributable to Common Stockholders2:

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Net income (loss) attributable to common stockholders

$

41,462

 

$

(25,313

)

 

$

112,258

 

$

1,164

 

Adjustments:

 

 

 

 

 

 

 

Trade names & trademarks impairment

 

 

 

28,346

 

 

 

 

 

28,346

 

Gain on divestiture of Extract Technology

 

 

 

 

 

 

 

 

(1,874

)

Debt transactions3

 

 

 

9,052

 

 

 

 

 

9,504

 

Tax effect of aforementioned items

 

 

 

(8,415

)

 

 

 

 

(8,087

)

Adjusted net income attributable to common stockholders

$

41,462

 

$

3,670

 

 

$

112,258

 

$

29,053

 


Adjusted Diluted Earnings Per Share2:

Three Months Ended December 31,

 

Twelve Months Ended December 31,

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

Diluted earnings per share

$

0.84

 

$

(0.51

)

 

$

2.25

 

$

0.02

 

Adjustments:

 

 

 

 

 

 

 

Trade names & trademarks impairment

 

 

 

0.57

 

 

 

 

 

0.56

 

Gain on divestiture of Extract Technology

 

 

 

 

 

 

 

 

(0.04

)

Debt transactions3

 

 

 

0.18

 

 

 

 

 

0.18

 

Tax effect of aforementioned items

 

 

 

(0.17

)

 

 

 

 

(0.16

)

Adjusted diluted earnings per share

$

0.84

 

$

0.07

 

 

$

2.25

 

$

0.56

 

 

 

 

 

 

 

 

 

Weighted average diluted shares outstanding (in thousands)

 

49,550

 

 

50,436

 

 

 

49,881

 

 

51,608

 

1 Operating EBITDA includes noncontrolling interest and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing operating EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of operating EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance.

2 Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect adjustments for non-cash impairment, debt transactions, and the impact of sales and divestitures, and the related tax effects of these adjustments.

3 Debt transactions include losses on debt extinguishment.

WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)

 

Twelve Months Ended
December 31,

 

 

2022

 

 

 

2021

 

Net cash provided by (used in) operating activities

$

124,084

 

 

$

(7,470

)

Cash payments for capital expenditures

 

(57,086

)

 

 

(49,105

)

Free cash flow1

$

66,998

 

 

$

(56,575

)

1 Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash used in operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.


WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)

 

Transportation Solutions

 

Parts & Services

Three Months Ended December 31

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Income (loss) from operations

$

66,998

 

 

$

(7,623

)

 

$

7,899

 

 

$

1,692

 

Depreciation and amortization

 

8,458

 

 

 

10,364

 

 

 

480

 

 

 

1,107

 

Impairment and other, net

 

(1

)

 

 

25,619

 

 

 

(5

)

 

 

2,585

 

Adjusted segment EBITDA

$

75,455

 

 

$

28,360

 

 

$

8,374

 

 

$

5,384

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

12.3

%

 

 

6.4

%

 

 

16.9

%

 

 

14.1

%


 

Transportation Solutions

 

Parts & Services

Twelve Months Ended December 31

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Income from operations

$

209,942

 

 

$

61,869

 

 

$

30,558

 

 

$

20,201

 

Depreciation and amortization

 

41,187

 

 

 

41,819

 

 

 

2,717

 

 

 

4,781

 

Impairment and other, net

 

(361

)

 

 

26,554

 

 

 

 

 

 

1,025

 

Adjusted segment EBITDA

$

250,768

 

 

$

130,242

 

 

$

33,275

 

 

$

26,007

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA Margin

 

10.8

%

 

 

8.0

%

 

 

17.2

%

 

 

14.7

%

1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.

Media Contact:
Dana Stelsel
Director, Corporate Communications
(765) 771-5766
dana.stelsel@onewabash.com

Investor Relations:
Ryan Reed
Sr Director, Corporate Development & Investor Relations
(765) 490-5664
ryan.reed@onewabash.com


Advertisement