Middlefield Banc Corp. Reports 2021 Nine Month Financial Results

GlobeNewswire· GlobeNewswire Inc.
In this article:

MIDDLEFIELD, Ohio, Oct. 18, 2021 (GLOBE NEWSWIRE) -- Middlefield Banc Corp. (NASDAQ: MBCN) today reported financial results for the three and nine months ended September 30, 2021.

2021 Nine Month Financial Highlights (on a year-over-year basis unless noted):

  • Net income of $13.8 million, or $2.19 per diluted share driven by record third quarter earnings of $5.2 million, or a record $0.85 per diluted share

  • Net interest margin improved by 23 basis points to 3.79%, compared to 3.56%

  • Total noninterest income was up 29.5% to $5.7 million

  • Pre-tax, pre-provision(1) income increased 22.0% to $17.7 million

  • Return on average assets increased to 1.34% from 0.61%

  • Return on average equity increased to 12.58% from 5.48%

  • Return on average tangible common equity(1) increased to 14.20% from 6.22%

  • Efficiency ratio improved to 56.42%, compared to 58.59%

  • Year-to-date net charge-offs declined 96.0% to $125,000

  • Middlefield has repurchased 346,103 shares of stock year-to-date, including 165,058 shares repurchased during the 2021 third quarter

“As we celebrate our 120th anniversary, I am extremely pleased with the strong financial results we are achieving,” stated Thomas G. Caldwell, President and Chief Executive Officer. “We continue generating strong profitability as higher net interest margin, favorable asset quality and stable noninterest income successfully offset challenging loan growth and higher noninterest expense.”

“We also continue to allocate capital to our share repurchase program. Year-to-date, we have repurchased 346,103 shares of our common stock at an average price of $23.47 per share, which includes 165,058 shares repurchased in the third quarter at an average price of $23.82 per share. Shares repurchased this year have been at an average price of 109.7% to tangible book value of $21.39 at September 30, 2021, which we believe is a tremendous value and offers a significant opportunity for our shareholders to increase their ownership in the Company,” continued Mr. Caldwell.

“While economic and interest rate uncertainty remains, we are focused on the items under our control. We are dedicated to supporting our communities, managing risk, and looking for new opportunities to drive interest and noninterest income. These are many of the same principles that have made Middlefield successful over the past 120 years and we are committed to continue creating sustainable value for our shareholders,” concluded Mr. Caldwell.

Income Statement
Net interest income for the nine-month period ended September 30, 2021, increased 13.0% to $36.3 million, compared to $32.1 million for the same period last year. Year-to-date, the net interest margin was 3.79%, compared to 3.56% for the same period last year. Net interest income for the 2021 third quarter was $12.5 million, compared to $11.4 million for the 2020 third quarter. The 10.0% increase in net interest income for the 2021 third quarter was largely a result of a 55.7% reduction in interest expense. The net interest margin for the 2021 third quarter was 3.91%, compared to 3.57% for the same period of 2020.

For the 2021 nine-month period, noninterest income increased 29.5% to $5.7 million, compared to $4.4 million for the same period last year. Noninterest income was $1.8 million for both the 2021 and 2020 third quarters.

For the 2021 nine months, noninterest expense increased 10.3% to $24.2 million, compared to $22.0 million for the same period last year. Operating costs in the 2021 third quarter increased 13.0% to $7.9 million from $7.0 million for the 2020 third quarter.

Net income for the 2021 nine-month period ended September 30, 2021, was a record $13.8 million, or a record $2.19 per diluted share, compared to $5.9 million, or $0.92 per diluted share for the same period last year. Net income for the 2021 third quarter ended September 30, 2021, was a quarterly record of $5.2 million, or $0.85 per diluted share, compared to $1.9 million, or $0.29 per diluted share for the same period last year.

Balance Sheet
Total assets at September 30, 2021, increased slightly to approximately $1.37 billion from $1.36 billion at September 30, 2020. Net loans at September 30, 2021, decreased 10.5% to $996.1 million, compared to $1.11 billion at September 30, 2020 as PPP forgiveness increased. Year-to-date, Middlefield has helped customers receive $129.5 million of forgiveness payments under the terms of the program, including processing $36.0 million of forgiveness payments during the third quarter of 2021. The balance of PPP loans outstanding at September 30, 2021, was $54.2 million.

Total deposits at September 30, 2021, were approximately $1.20 billion, compared to $1.19 billion at September 30, 2020. The 0.6% increase in deposits was primarily due to increases in interest-bearing, savings, and non-interest-bearing accounts, partially offset by decreased money market and time-based accounts. The investment portfolio, which is entirely classified as available for sale, was $163.1 million September 30, 2021, compared with $113.0 million at September 30, 2020.

Donald L. Stacy, Chief Financial Officer stated, “We ended the third quarter with one of the strongest balance sheets in our 120-year history. In addition, asset quality remains strong and is benefitting from stable economic trends within our Ohio markets, as well as our focus on prudently managing risk. The allowance for loan losses to total loans now stands at 1.41%, compared to 1.34% at June 30, 2021, and 1.01% at September 30, 2020. In addition, at September 30, 2021, we only had three loans in deferral status primarily within the hospitality industry representing a balance of $9.7 million,” concluded Mr. Stacy.

Stockholders’ Equity and Dividends
At September 30, 2021, shareholders’ equity increased 2.8% to $146.1 million compared to $142.1 million at September 30, 2020. On a per share basis, shareholders’ equity at September 30, 2021, was $24.13 compared to $22.27 at the same period last year.

Tangible stockholders’ equity(1) increased 3.5% to $129.5 million for the 2021 third quarter, compared to $125.2 million at September 30, 2020. On a per-share basis, tangible stockholders’ equity(1) was $21.39 at September 30, 2021, compared to $19.63 at September 30, 2020.

For the nine-month period ended September 30, 2021, the Company declared cash dividends of $0.48 per share totaling $3.0 million, compared to $0.45 per share or $2.9 million for the same period last year.

At September 30, 2021, the Company had an equity-to-assets leverage ratio of 10.69%, compared to 10.41% at September 30, 2020. The year-over-year increase in the Company’s equity-to-assets leverage ratio occurred even with the $8.1 million year-to-date investment in Middlefield’s share repurchase program.

Asset Quality
There was no provision for loan losses for the 2021 third quarter versus a $4.0 million provision for loan losses for the same period last year. The year-over-year decline in the provision for loan losses was partially due to strong asset quality and last year’s prudent build in the Company’s allowance for loan losses associated with the potential economic impacts caused by the COVID-19 pandemic. The provision for loan losses for the 2021 nine-month period was $900,000 versus $7.7 million for the same period last year.

Net recoveries of $34,000, or -0.01% of average loans, annualized, during the 2021 third quarter, compared to net charge-offs of $2.9 million, or 1.01% of average loans, annualized, at September 30, 2020. Year-to-date net charge-offs were $125,000, or 0.02% of average loans, annualized, compared to net charge-offs of $3.1 million, or 0.39% of average loans, annualized for the nine-months ended September 30, 2020.

Nonperforming assets at September 30, 2021, were $13.9 million, compared to $14.1 million at September 30, 2020. Nonperforming loans at September 30, 2021, were $6.8 million (excluding $9.7 million of loans currently on payment deferral), a 1.7% increase from the same period last year, but down 12.3% from the 2021 second quarter. The allowance for loan losses at September 30, 2021, stood at $14.2 million, or 1.41% of total loans, compared to $11.4 million, or 1.01% of total loans at September 30, 2020.

About Middlefield Banc Corp.
Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the bank holding company of The Middlefield Banking Company with total assets of $1.37 billion at September 30, 2021. The bank operates 16 full-service banking centers and an LPL Financial® brokerage office serving Beachwood, Chardon, Cortland, Dublin, Garrettsville, Mantua, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

Additional information is available at www.middlefieldbank.bank

(1) This press release includes disclosure of Middlefield Banc Corp.’s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.’s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.

This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets, and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.’s financial operations or customers; (7) the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; (8) changes in the securities markets; or (9) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.

Company Contact:

Investor and Media Contact:

Thomas G. Caldwell

Andrew M. Berger

President/Chief Executive Officer

Managing Director

Middlefield Banc Corp.

SM Berger & Company, Inc.

(440) 632-1666 Ext. 3200

(216) 464-6400

tcaldwell@middlefieldbank.com

andrew@smberger.com


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

September 30,

June
30,

March
31,

December 31,

September 30,

Balance Sheets (period end)

2021

2021

2021

2020

2020

ASSETS

Cash and due from banks

$

113,177

$

82,435

$

93,037

$

92,874

$

46,097

Federal funds sold

19,174

10,034

7,436

19,543

6,884

Cash and cash equivalents

132,351

92,469

100,473

112,417

52,981

Equity securities, at fair value

833

730

690

609

553

Investment securities available for sale, at fair value

163,057

150,850

123,218

114,360

112,968

Loans held for sale

676

790

1,260

878

10,457

Loans:

Commercial real estate:

Owner occupied

110,883

109,777

104,379

103,121

107,342

Non-owner occupied

310,222

304,324

304,623

309,424

310,512

Multifamily

30,762

34,926

39,015

39,562

39,622

Residential real estate

232,020

228,102

228,052

233,995

222,237

Commercial and industrial

163,052

200,558

242,651

232,044

258,313

Home equity lines of credit

105,450

107,685

111,474

112,543

115,223

Construction and other

49,378

62,229

64,960

63,573

60,613

Consumer installment

8,515

8,694

9,046

9,823

10,534

Total loans

1,010,282

1,056,295

1,104,200

1,104,085

1,124,396

Less allowance for loan and lease losses

14,234

14,200

14,122

13,459

11,359

Net loans

996,048

1,042,095

1,090,078

1,090,626

1,113,037

Premises and equipment, net

17,507

17,680

18,002

18,333

18,633

Goodwill

15,071

15,071

15,071

15,071

15,071

Core deposit intangibles

1,484

1,564

1,644

1,724

1,807

Bank-owned life insurance

16,954

16,846

16,740

16,938

16,832

Other real estate owned

7,090

7,090

7,372

7,387

7,391

Accrued interest receivable and other assets

14,794

15,033

13,545

13,636

15,079

TOTAL ASSETS

$

1,365,865

$

1,360,218

$

1,388,093

$

1,391,979

$

1,364,809

September 30,

June
30,

March
31,

December 31,

September 30,

2021

2021

2021

2020

2020

LIABILITIES

Deposits:

Noninterest-bearing demand

$

316,770

$

326,665

$

317,224

$

291,347

$

268,838

Interest-bearing demand

237,576

207,725

215,684

195,722

179,080

Money market

178,423

183,453

187,204

198,493

184,936

Savings

256,114

252,171

259,973

243,888

231,696

Time

211,674

225,271

245,342

295,750

329,413

Total deposits

1,200,557

1,195,285

1,225,427

1,225,200

1,193,963

Other borrowings

12,966

13,031

13,095

17,038

17,100

Accrued interest payable and other liabilities

6,287

5,858

4,901

5,931

11,690

TOTAL LIABILITIES

1,219,810

1,214,174

1,243,423

1,248,169

1,222,753

STOCKHOLDERS' EQUITY

Common stock, no par value; 10,000,000 shares authorized, 7,329,548 shares issued, 6,054,083 shares outstanding as of September 30, 2021

87,131

87,131

87,073

86,886

86,871

Retained earnings

80,376

76,150

72,729

69,578

68,046

Accumulated other comprehensive income

3,610

3,893

2,917

4,284

4,077

Treasury stock, at cost; 1,275,465 shares as of September 30, 2021

(25,062

)

(21,130

)

(18,049

)

(16,938

)

(16,938

)

TOTAL STOCKHOLDERS' EQUITY

146,055

146,044

144,670

143,810

142,056

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

1,365,865

$

1,360,218

$

1,388,093

$

1,391,979

$

1,364,809


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, unaudited)

For the Three Months Ended

For the Nine Months Ended

September 30,

June
30,

March
31,

December 31,

September 30,

September 30,

September 30,

Statements of Income

2021

2021

2021

2020

2020

2021

2020

INTEREST AND DIVIDEND INCOME

Interest and fees on loans

$

12,258

$

11,885

$

12,167

$

12,041

$

12,603

$

36,310

$

36,962

Interest-earning deposits in other institutions

30

12

18

9

8

60

109

Federal funds sold

1

1

-

1

-

2

21

Investment securities:

Taxable interest

461

410

370

297

249

1,241

612

Tax-exempt interest

673

602

558

591

618

1,833

1,881

Dividends on stock

24

26

29

28

29

79

86

Total interest and dividend income

13,447

12,936

13,142

12,967

13,507

39,525

39,671

INTEREST EXPENSE

Deposits

915

1,010

1,205

1,655

2,106

3,130

7,307

Short-term borrowings

-

-

-

(2

)

14

-

81

Other borrowings

37

39

39

43

28

115

166

Total interest expense

952

1,049

1,244

1,696

2,148

3,245

7,554

NET INTEREST INCOME

12,495

11,887

11,898

11,271

11,359

36,280

32,117

Provision for loan losses

-

200

700

2,100

4,000

900

7,740

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

12,495

11,687

11,198

9,171

7,359

35,380

24,377

NONINTEREST INCOME

Service charges on deposit accounts

876

856

787

729

691

2,519

1,810

Gain (loss) on equity securities

102

40

81

56

(28

)

223

(157

)

Earnings on bank-owned life insurance

108

106

226

106

109

440

321

Gains on sale of loans

309

221

592

332

660

1,122

1,155

Other income

426

409

532

387

379

1,367

1,251

Total noninterest income

1,821

1,632

2,218

1,610

1,811

5,671

4,380

NONINTEREST EXPENSE

Salaries and employee benefits

4,488

4,321

4,254

4,458

3,657

13,063

11,197

Occupancy expense

457

549

600

628

497

1,606

1,530

Equipment expense

333

313

357

365

363

1,003

943

Data processing costs

736

698

786

617

683

2,220

2,033

Ohio state franchise tax

287

286

286

251

282

859

831

Federal deposit insurance expense

150

150

144

103

123

444

320

Professional fees

136

323

419

352

289

878

1,007

Net loss (gain) on other real estate owned

9

22

46

(172

)

(184

)

77

(257

)

Advertising expense

222

221

221

55

217

664

643

Software amortization expense

88

74

80

66

70

242

285

Core deposit intangible amortization

81

80

80

83

83

241

249

Other expense

951

889

1,080

1,019

942

2,920

3,182

Total noninterest expense

7,938

7,926

8,353

7,825

7,022

24,217

21,963

Income before income taxes

6,378

5,393

5,063

2,956

2,148

16,834

6,794

Income taxes

1,174

968

896

467

295

3,038

934

NET INCOME

$

5,204

$

4,425

$

4,167

$

2,489

$

1,853

$

13,796

$

5,860

PTPP (1)

$

6,378

$

5,593

$

5,763

$

5,056

$

6,148

$

17,734

$

14,534

(1) The pre-tax pre-provision (PTPP) is the income before income taxes before provision for loan losses considerations, for reconciliation of non-GAAP measures.


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Dollar amounts in thousands, except per share and share amounts, unaudited)

For the Three Months Ended

For the Nine Months Ended

September 30,

June
30,

March
31,

December 31,

September 30,

September 30,

September 30,

2021

2021

2021

2020

2020

2021

2020

Per common share data

Net income per common share - basic

$

0.85

$

0.70

$

0.65

$

0.39

$

0.29

$

2.20

$

0.92

Net income per common share - diluted

$

0.85

$

0.70

$

0.65

$

0.39

$

0.29

$

2.19

$

0.92

Dividends declared per share

$

0.16

$

0.16

$

0.16

$

0.15

$

0.15

$

0.48

$

0.45

Book value per share (period end)

$

24.13

$

23.50

$

22.80

$

22.54

$

22.27

$

24.13

$

22.27

Tangible book value per share (period end) (2) (3)

$

21.39

$

20.82

$

20.17

$

19.91

$

19.63

$

21.39

$

19.63

Dividends declared

$

978

$

1,004

$

1,016

$

957

$

957

$

2,998

$

2,877

Dividend yield

2.66

%

2.72

%

3.10

%

2.65

%

3.09

%

2.69

%

3.11

%

Dividend payout ratio

18.79

%

22.69

%

24.38

%

38.45

%

51.65

%

21.73

%

49.10

%

Average shares outstanding - basic

6,136,648

6,297,071

6,364,132

6,378,706

6,376,291

6,265,803

6,387,581

Average shares outstanding - diluted

6,157,181

6,312,230

6,378,493

6,397,681

6,385,765

6,287,556

6,397,674

Period ending shares outstanding

6,054,083

6,215,511

6,344,657

6,379,323

6,378,110

6,054,083

6,378,110

Selected ratios

Return on average assets

1.51

%

1.30

%

1.22

%

0.72

%

0.54

%

1.34

%

0.61

%

Return on average equity

13.95

%

12.10

%

11.65

%

6.76

%

5.11

%

12.58

%

5.48

%

Return on average tangible common equity (2) (4)

15.71

%

13.65

%

13.17

%

7.64

%

5.79

%

14.20

%

6.22

%

Efficiency (1)

54.15

%

57.28

%

57.91

%

59.29

%

51.96

%

56.42

%

58.59

%

Equity to assets at period end

10.69

%

10.74

%

10.42

%

10.33

%

10.41

%

10.69

%

10.41

%

Noninterest expense to average assets

0.58

%

0.58

%

0.60

%

0.57

%

0.52

%

1.76

%

1.70

%

(1) The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income

(2) See reconciliation of non-GAAP measures below

(3) Calculated by dividing tangible common equity by shares outstanding

(4) Calculated by dividing annualized net income for each period by average tangible common equity


MIDDLEFIELD BANC CORP.

Consolidated Selected Financial Highlights

(Unaudited)

For the Three Months Ended

For the Nine Months Ended

September 30,

June
30,

March
31,

December 31,

September 30,

September 30,

September 30,

Yields

2021

2021

2021

2020

2020

2021

2020

Interest-earning assets:

Loans receivable (2)

4.74

%

4.43

%

4.48

%

4.28

%

4.48

%

4.54

%

4.64

%

Investment securities (2)

3.37

%

3.47

%

3.75

%

3.65

%

3.66

%

3.51

%

3.68

%

Interest-earning deposits with other banks

0.21

%

0.18

%

0.20

%

0.21

%

0.27

%

0.20

%

0.56

%

Total interest-earning assets

4.20

%

4.05

%

4.11

%

4.00

%

4.23

%

4.12

%

4.38

%

Deposits:

Interest-bearing demand deposits

0.12

%

0.12

%

0.16

%

0.21

%

0.32

%

0.13

%

0.36

%

Money market deposits

0.46

%

0.46

%

0.47

%

0.53

%

0.70

%

0.47

%

1.00

%

Savings deposits

0.06

%

0.06

%

0.07

%

0.11

%

0.20

%

0.06

%

0.29

%

Certificates of deposit

1.08

%

1.19

%

1.28

%

1.56

%

1.77

%

1.19

%

1.97

%

Total interest-bearing deposits

0.41

%

0.46

%

0.53

%

0.70

%

0.93

%

0.47

%

1.14

%

Non-Deposit Funding:

Advertisement