Juniata Valley Financial Corp. Announces Fiscal Year and Fourth Quarter 2022 Results

In this article:
Juniata Valley Financial Corp.Juniata Valley Financial Corp.
Juniata Valley Financial Corp.

Mifflintown, PA, Jan. 27, 2023 (GLOBE NEWSWIRE) -- Juniata Valley Financial Corp. (OTCQX:JUVF) (“Juniata”), announced net income for the year ended December 31, 2022 of $8.3 million, an increase of 26.0%, compared to net income of $6.6 million for the year ended December 31, 2021. Earnings per share, basic and diluted, increased 25.8%, to $1.66, for the year ended December 31, 2022, compared to $1.32 for the year ended December 31, 2021. Net income for the three months ended December 31, 2022, increased 57.7%, to $2.1 million, compared to net income of $1.3 million for the three months ended December 31, 2021. Earnings per share, basic and diluted, increased 55.6% for the three months ended December 31, 2022, to $0.42, compared to basic and diluted earnings per share of $0.27 for the corresponding 2021 period.

President’s Message

Juniata’s President and Chief Executive Officer, Marcie A. Barber stated, “2022 was a historic year for us. We posted record net income of $8.3 million, had net loan growth of 18.4%, excluding PPP loan forgiveness, and maintained excellent asset quality. We are very excited about the opportunities our recently announced branch purchase in the Path Valley area presents as we enhance our footprint and commitment to serving the banking needs of customers in rural areas. 2023 poses many challenges; a changing interest rate environment, uncertain economic times and rising cost of funds; however, we believe we are well positioned to navigate these headwinds.”

Financial Results Year-to-Date

Return on average assets for the year ended December 31, 2022, was 1.02%, an increase of 25.9% compared to the return on average assets of 0.81% for the year ended December 31, 2021. Return on average equity for the year ended December 31, 2022 was 16.59%, an increase of 84.9% compared to the return on average equity of 8.97% for the year ended December 31, 2021.

Net interest income was $24.1 million for the year ended December 31, 2022 compared to $21.3 million for the comparable 2021 period. Average earning assets increased $23.1 million, or 3.0%, to $787.4 million, during the year ended December 31, 2022, compared to the same period in 2021, primarily due to an increase of $18.7 million, or 4.4 %, in average loans, as well as a $10.5 million, or 3.2%, increase in average investment securities. The yield on earning assets during the year ended December 31, 2022 increased by 29 basis points to 3.50% compared to the year ended December 31, 2021 primarily due to the increase in market interest rates driven by an increase of 425 basis points in the federal funds target range and prime rate during the 2022 period. Average interest bearing liabilities increased by $9.2 million, or 1.6%, to $568.1 million for the year ended December 31, 2022 compared to the comparable 2021 period, due to growth in average interest-bearing demand and savings deposits, as well as average overnight borrowings and short-term debt. These increases were partially offset by decreases in average time deposits, as well as FHLB long-term debt and FRB advances. During the year ended December 31, 2022, the cost to fund interest earning assets with interest bearing liabilities increased two basis points, to 0.60%, primarily due to the increase in market interest rates and competitive pricing pressures in the 2022 period. The net interest margin, on a fully tax equivalent basis, increased from 2.83% for the year ended December 31, 2021 to 3.10% for the year ended December 31, 2022.

A loan loss provision expense of $455,000 was recorded for the year ended December 31, 2022, compared to a provision credit of $769,000 for the year ended December 31, 2021. Loan growth of 15.8% as of December 31, 2022 compared to December 31, 2021 was a factor in the increase in the loan loss provision for the year ended December 31, 2022. Additionally, while Juniata continued to experience favorable asset quality trends and net recoveries during the year ended December 31, 2022, elevated qualitative risk factors were considered in the allowance for loan loss analysis for certain loan segments due to the continued uncertainty in the economy and the potential for a recession as inflation remains prevalent.

Non-interest income of $5.2 million for the year ended December 31, 2022 was $71,000 higher than the year ended December 31, 2021, an increase of 1.4%. Most significantly impacting the comparative year end periods was a $1.5 million loss on sales and calls of securities in the 2022 period due to the execution of a balance sheet and regulatory capital management strategy. Additionally, the value of equity securities during the year ended December 31, 2022 decreased by $219,000 compared to the year ended December 31, 2021 due to declines in bank stock market values. These decreases in non-interest income were offset by $1.2 million in gains from the termination of two derivatives contracts, recorded in other non-interest income, as well as increases of $380,000 in life insurance proceeds, $117,000 in customer service fees and $99,000 in fees derived from loan activity in the 2022 period.

Non-interest expense was $19.9 million for the year ended December 31, 2022 compared to $20.4 million for the year ended December 31, 2021, a decrease of 2.1%. Most significantly impacting non-interest expense in the comparative year end periods was a decline of $691,000 in long-term debt prepayment penalty as $15.0 million in higher-cost FHLB long-term debt was repaid in 2021, as well as a $111,000 decrease in data processing expense for the year ended December 31, 2022 compared to the year ended December 31, 2021. Partially offsetting these declines in non-interest expense were increases of $95,000 in FDIC insurance premiums and $84,000 in employee benefits expense due to increased medical claims expense.

The income tax provision increased by $358,000 for the year ended December 31, 2022, due to higher taxable income compared to the same period in 2021.

Financial Results for the Quarter

Annualized return on average assets for the three months ended December 31, 2022 was 1.03%, an increase of 58.5%, compared to 0.65% for the three months ended December 31, 2021. Annualized return on average equity for the three months ended December 31, 2022 was 23.93%, an increase of 222.5%, compared to 7.42% for the three months ended December 31, 2021.

Net interest income was $6.2 million for the three months ended December 31, 2022 compared to $5.8 million for the three months ended December 31, 2021. Average earning assets increased $12.8 million, or 1.7%, to $783.1 million for the three months ended December 31, 2022, compared to the same period in 2021. The increase was due to an increase of $59.0 million, or 14.4%, in average loans driven by strong demand in the fourth quarter, which was partially offset by a $43.0 million, or 12.1%, decrease in average investment securities. The yield on earning assets increased 42 basis points, to 3.77%, for the three months ended December 31, 2022 compared to same period in 2021, while the cost to fund interest earning assets with interest bearing liabilities increased 37 basis points, to 0.88%, over the same period, primarily due to the increase in market interest rates as both the prime rate and federal funds target range increased by 425 basis points in the 2022 period. During the three months ended December 31, 2022, average interest bearing liabilities increased by $15.4 million, or 2.8%, compared to the comparable 2021 period, mainly due to an increase in average FHLB overnight and short-term borrowings, as well as savings deposits, which was partially offset by declines in interest bearing demand and time deposits as well as long-term debt. The net interest margin, on a fully tax equivalent basis, increased from 3.02% for the three months ended December 31, 2021 to 3.13% for the three months ended December 31, 2022.

A loan loss provision expense of $105,000 was recorded in the three months ended December 31, 2022 compared to a provision credit of $233,000 in the comparable 2021 period. Loan growth, coupled with the continued uncertainty in the economy and the potential for a recession as inflation remained prevalent, resulted in an increased loan loss provision despite favorable asset quality trends during the three months ended December 31, 2022.

Non-interest income was $1.3 million in each of the three month periods ended December 31, 2022 and 2021. Variances impacting non-interest income in the comparative three month periods were a decrease of $36,000 on the loss on sales and calls of securities and an increase of $30,000 in the value of equity securities during the three months ended December 31, 2022 compared to the same 2021 period. These variances were partially offset by decreases of $32,000 in debit card fee income and $20,000 in fees derived from loan activity during the three months ended December 31, 2022 compared to the three months ended December 31, 2021.

Non-interest expense was $5.1 million for the three months ended December 31, 2022, compared to $6.0 million for the three months ended December 31, 2021, a decrease of 15.5%. Most significantly impacting non-interest expense in the comparative three month periods was a $691,000 decrease in long-term debt prepayment penalty as higher-cost FHLB long-term debt was repaid in 2021. Also contributing to the decline in non-interest expense for the three months ended December 31, 2022 compared to the 2021 period was a decrease of $192,000 in employee compensation and benefits expense primarily due to the retirement of an executive officer, as well as a decrease in split dollar insurance expense due to the passing of a former executive officer in 2022 and a decrease of $127,000 in the line item taxes, other than income, due to a decrease in PA Shares Tax expense.

An income tax provision of $154,000 was recorded in the three months ended December 31, 2022, compared to an income tax provision credit of $18,000 recorded for the three months ended December 31, 2021, due to greater taxable income recorded for the 2022 period.

Financial Condition

Total assets as of December 31, 2022 were $830.9 million, an increase of $20.4 million, or 2.5%, compared to total assets of $810.5 million at December 31, 2021. Over this period, outstanding loans increased by $66.2 million, or 15.8%, due to increased loan demand, while debt securities decreased by $52.3 million, or 15.6%, due to several factors, including a large unrealized loss in the portfolio because of the current market interest rate environment, paydowns on mortgage-backed securities and security sales. As of December 31, 2022, short-term borrowings and repurchase agreements increased by $51.5 million, or 1,218.0%, compared to December 31, 2021, due to the repayment of $20.0 million in brokered interest bearing demand deposits as Juniata resumed to using $20.0 million in FHLB short-term borrowings to supplement core deposits to satisfy funding needs in lieu of brokered interest bearing demand deposits. Additionally, overnight borrowings increased between periods to meet funding needs, as did the balance of repurchase agreements due to the addition of a new customer relationship using this funding product in 2022. Total stockholders’ equity declined $34.3 million as of December 31, 2022 compared to December 31, 2021 primarily due to a $38.3 million increase in unrealized losses on debt securities, which was partially offset by a $3.9 million, or 8.3%, increase in retained earnings. Juniata transferred $212.3 million in debt securities from the available for sale to the held to maturity classification in the fourth quarter of 2022 to defend against additional increases in unrealized losses on debt securities being recognized in accumulated other comprehensive income due to the changing market interest rate environment.

Subsequent Event

On January 17, 2023, the Board of Directors declared a cash dividend of $0.22 per share to shareholders of record on February 14, 2023, payable on March 1, 2023.

Management considers subsequent events occurring after the statement of condition date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements with the Securities and Exchange Commission. Accordingly, the financial information in this release is subject to change.

The Juniata Valley Bank, the principal subsidiary of Juniata Valley Financial Corp., is headquartered in Mifflintown, Pennsylvania, with fifteen community offices located in Juniata, Mifflin, Perry, Huntingdon, McKean and Potter Counties. More information regarding Juniata Valley Financial Corp. and The Juniata Valley Bank can be found online at www.JVBonline.com. Juniata Valley Financial Corp. trades through the OTCQX Best Market under the symbol JUVF.


Forward-Looking Information
*This press release may contain “forward looking” information as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements reflect the current views of Juniata’s management with respect to, among other things, future events and Juniata’s financial performance. When words such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or similar expressions are used in this release, Juniata is making forward-looking statements. Such information is based on Juniata’s current expectations, estimates and projections about future events and financial trends affecting the financial condition of its business, many of which, by their nature, are inherently uncertain and beyond the control of Juniata. These statements are not historical facts or guarantees of future performance, events or results and are subject to risks, assumptions and uncertainties that are difficult to predict. If one or more events related to these or other risks or uncertainties materializes, or if underlying assumptions prove to be incorrect, actual results may differ materially from this forward-looking information. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and many factors could affect future financial results. Juniata undertakes no obligation to publicly update or revise forward looking information, whether because of new or updated information, future events, or otherwise. For a more complete discussion of certain risks and uncertainties affecting Juniata, please see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements” set forth in the Juniata’s filings with the Securities and Exchange Commission.


Financial Statements

Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Financial Condition (Unaudited)

 

 

 

 

 

 

 

(Dollars in thousands, except share data)

    

 

    

 

 

 

December 31, 2022

 

December 31, 2021

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

10,856

 

 

$

12,928

 

Interest bearing deposits with banks

 

 

143

 

 

 

598

 

Cash and cash equivalents

 

 

10,999

 

 

 

13,526

 

 

 

 

 

 

 

 

Interest bearing time deposits with banks

 

 

 

 

 

735

 

Equity securities

 

 

1,056

 

 

 

1,124

 

Debt securities available for sale

 

 

73,536

 

 

 

335,424

 

Debt securities held to maturity (fair value 2022 - $209,887, 2021 - $0)

 

 

209,565

 

 

 

 

Restricted investment in bank stock

 

 

3,666

 

 

 

2,116

 

Total loans

 

 

484,512

 

 

 

418,303

 

Less: Allowance for loan losses

 

 

(4,027

)

 

 

(3,508

)

Total loans, net of allowance for loan losses

 

 

480,485

 

 

 

414,795

 

Premises and equipment, net

 

 

8,190

 

 

 

8,371

 

Other real estate owned

 

 

 

 

 

87

 

Bank owned life insurance and annuities

 

 

15,197

 

 

 

16,852

 

Investment in low income housing partnerships

 

 

1,507

 

 

 

2,306

 

Core deposit and other intangible assets

 

 

121

 

 

 

175

 

Goodwill

 

 

9,047

 

 

 

9,047

 

Mortgage servicing rights

 

 

92

 

 

 

120

 

Deferred tax asset

 

 

11,838

 

 

 

1,594

 

Accrued interest receivable and other assets

 

 

5,576

 

 

 

4,246

 

Total assets

 

$

830,875

 

 

$

810,518

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

  

 

 

  

Liabilities:

 

 

  

 

 

  

Deposits:

 

 

  

 

 

  

Non-interest bearing

 

$

199,131

 

 

$

182,022

 

Interest bearing

 

 

512,381

 

 

 

526,425

 

Total deposits

 

 

711,512

 

 

 

708,447

 

 

 

 

 

 

 

 

Short-term borrowings and repurchase agreements

 

 

55,710

 

 

 

4,227

 

Long-term debt

 

 

20,000

 

 

 

20,000

 

Other interest bearing liabilities

 

 

1,011

 

 

 

1,568

 

Accrued interest payable and other liabilities

 

 

5,693

 

 

 

4,986

 

Total liabilities

 

 

793,926

 

 

 

739,228

 

Commitments and contingent liabilities

 

 

 

 

 

 

Stockholders' Equity:

 

 

  

 

 

  

Preferred stock, no par value: Authorized - 500,000 shares, none issued

 

 

 

 

 

 

Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at December 31, 2022 and December 31, 2021; Outstanding - 5,003,059 shares at December 31, 2022 and 4,988,542 shares at December 31, 2021

 

 

5,151

 

 

 

5,151

 

Surplus

 

 

24,986

 

 

 

25,008

 

Retained earnings

 

 

51,217

 

 

 

47,298

 

Accumulated other comprehensive loss

 

 

(41,867

)

 

 

(3,365

)

Cost of common stock in Treasury: 148,220 shares at December 31, 2022; 162,737 shares at December 31, 2021

 

 

(2,538

)

 

 

(2,802

)

Total stockholders' equity

 

 

36,949

 

 

 

71,290

 

Total liabilities and stockholders' equity

 

$

830,875

 

 

$

810,518

 


Juniata Valley Financial Corp. and Subsidiary
Consolidated Statements of Income (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

(Dollars in thousands, except share and per share data)

 

December 31, 

 

December 31, 

 

    

2022

    

2021

 

2022

    

2021

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

5,781

 

 

$

5,091

 

 

$

21,227

 

 

$

19,462

 

Taxable securities

 

 

1,598

 

 

 

1,369

 

 

 

6,077

 

 

 

4,912

 

Tax-exempt securities

 

 

38

 

 

 

42

 

 

 

155

 

 

 

154

 

Other interest income

 

 

16

 

 

 

6

 

 

 

96

 

 

 

25

 

Total interest income

 

 

7,433

 

 

 

6,508

 

 

 

27,555

 

 

 

24,553

 

Interest expense:

 

 

  

 

 

  

 

 

  

 

 

  

Deposits

 

 

885

 

 

 

501

 

 

 

2,577

 

 

 

2,272

 

Short-term borrowings and repurchase agreements

 

 

257

 

 

 

20

 

 

 

362

 

 

 

90

 

FRB advances

 

 

 

 

 

 

 

 

 

 

 

18

 

Long-term debt

 

 

119

 

 

 

191

 

 

 

471

 

 

 

832

 

Other interest bearing liabilities

 

 

6

 

 

 

1

 

 

 

12

 

 

 

6

 

Total interest expense

 

 

1,267

 

 

 

713

 

 

 

3,422

 

 

 

3,218

 

Net interest income

 

 

6,166

 

 

 

5,795

 

 

 

24,133

 

 

 

21,335

 

Provision for loan losses

 

 

105

 

 

 

(233

)

 

 

455

 

 

 

(769

)

Net interest income after provision for loan losses

 

 

6,061

 

 

 

6,028

 

 

 

23,678

 

 

 

22,104

 

Non-interest income:

 

 

  

 

 

  

 

 

  

 

 

  

Customer service fees

 

 

359

 

 

 

362

 

 

 

1,472

 

 

 

1,355

 

Debit card fee income

 

 

436

 

 

 

468

 

 

 

1,703

 

 

 

1,755

 

Earnings on bank-owned life insurance and annuities

 

 

55

 

 

 

60

 

 

 

219

 

 

 

246

 

Trust fees

 

 

94

 

 

 

107

 

 

 

472

 

 

 

445

 

Commissions from sales of non-deposit products

 

 

82

 

 

 

97

 

 

 

384

 

 

 

368

 

Fees derived from loan activity

 

 

88

 

 

 

108

 

 

 

540

 

 

 

441

 

Mortgage banking income

 

 

10

 

 

 

15

 

 

 

34

 

 

 

41

 

Gain (loss) on sales and calls of securities

 

 

(1

)

 

 

(37

)

 

 

(1,453

)

 

 

21

 

Change in value of equity securities

 

 

42

 

 

 

12

 

 

 

(68

)

 

 

151

 

Gain from life insurance proceeds

 

 

 

 

 

 

 

 

380

 

 

 

 

Other non-interest income

 

 

92

 

 

 

82

 

 

 

1,542

 

 

 

331

 

Total non-interest income

 

 

1,257

 

 

 

1,274

 

 

 

5,225

 

 

 

5,154

 

Non-interest expense:

 

 

  

 

 

  

 

 

  

 

 

  

Employee compensation expense

 

 

2,098

 

 

 

2,238

 

 

 

8,445

 

 

 

8,414

 

Employee benefits

 

 

512

 

 

 

564

 

 

 

2,370

 

 

 

2,286

 

Occupancy

 

 

336

 

 

 

324

 

 

 

1,284

 

 

 

1,259

 

Equipment

 

 

188

 

 

 

178

 

 

 

734

 

 

 

743

 

Data processing expense

 

 

688

 

 

 

728

 

 

 

2,582

 

 

 

2,693

 

Professional fees

 

 

213

 

 

 

232

 

 

 

800

 

 

 

841

 

Taxes, other than income

 

 

133

 

 

 

260

 

 

 

503

 

 

 

574

 

FDIC Insurance premiums

 

 

98

 

 

 

79

 

 

 

405

 

 

 

310

 

Gain on other real estate owned

 

 

(21

)

 

 

(15

)

 

 

(28

)

 

 

(64

)

Amortization of intangible assets

 

 

13

 

 

 

17

 

 

 

54

 

 

 

66

 

Amortization of investment in low-income housing partnerships

 

 

199

 

 

 

199

 

 

 

799

 

 

 

799

 

Long-term debt prepayment penalty

 

 

 

 

 

691

 

 

 

 

 

 

691

 

Other non-interest expense

 

 

605

 

 

 

492

 

 

 

1,993

 

 

 

1,758

 

Total non-interest expense

 

 

5,062

 

 

 

5,987

 

 

 

19,941

 

 

 

20,370

 

Income before income taxes

 

 

2,256

 

 

 

1,315

 

 

 

8,962

 

 

 

6,888

 

Income tax provision

 

 

154

 

 

 

(18

)

 

 

642

 

 

 

284

 

Net income

 

$

2,102

 

 

$

1,333

 

 

$

8,320

 

 

$

6,604

 

Earnings per share

 

 

  

 

 

  

 

 

  

 

 

  

Basic

 

$

0.42

 

 

$

0.27

 

 

$

1.66

 

 

$

1.32

 

Diluted

 

$

0.42

 

 

$

0.27

 

 

$

1.66

 

 

$

1.32

 

CONTACT: Michael Wolf Email: michael.wolf@jvbonline.com Phone: (717) 436-7203


Advertisement