First Savings Financial Group, Inc. Reports Financial Results for the First Fiscal Quarter Ended December 31, 2022

In this article:
First Savings Financial Group, Inc.First Savings Financial Group, Inc.
First Savings Financial Group, Inc.

JEFFERSONVILLE, Ind., Feb. 06, 2023 (GLOBE NEWSWIRE) -- First Savings Financial Group, Inc. (NASDAQ: FSFG - news) (the "Company"), the holding company for First Savings Bank (the "Bank"), today reported net income of $2.9 million, or $0.41 per diluted share, for the quarter ended December 31, 2022 compared to net income of $4.3 million, or $0.60 per diluted share, for the quarter ended December 31, 2021.

Commenting on the Company’s performance, Larry W. Myers, President and CEO, stated, “This first quarter of fiscal 2023 was challenging and included a number of generally nonrecurring items that adversely affected net income. The core banking segment recognized higher than normal provisions for loan losses due primarily to a $109 million increase in gross loans for the quarter. The SBA lending segment recognized a $351,000 impairment for the loan servicing asset due to the high-rate environment. And, due to restructuring during the quarter, the mortgage banking segment recognized approximately $1.8 million of expense that will not be recognized in future periods. This restructuring in mortgage banking included changes in leadership, elimination of surplus staffing positions, closure of nonperforming loan production offices (“LPOs”), and reduction in third-party and vendor related expenses. As part of the restructuring, the Bank has strategically focused on a predominately Midwest footprint for LPOs and a greater alignment of these with the core banking operations. While some expenses associated with the restructuring will be recognized in the quarter ending March 31, 2023, we are confident that this restructuring and realignment will result in the cessation of the significant losses recognized by the mortgage banking segment in recent quarters. The core banking segment continues to perform well and asset quality remains strong, but it’s increasing facing margin compression as funding costs increase in this rate environment, particularly those associated with wholesale funding sources such as home loan bank advances and brokered deposits. We are encouraged by the strong performance of the core banking segment and are optimistic for enhanced performance of the SBA lending and mortgage banking segments in future periods. Lastly, the Company repurchased 73,392 of its common shares during the quarter, in addition to the 199,195 purchased in the third and fourth quarters of fiscal 2022, which together totaled more than 3.8% of outstanding shares.”

Results of Operations for the Three Months Ended December 31, 2022 and 2021

Net interest income increased $2.4 million, or 17.0%, to $16.3 million for the three months ended December 31, 2022 as compared to the same period 2021. The increase in net interest income was due to a $7.7 million increase in interest income, partially offset by a $5.4 million increase in interest expense. Interest income increased due to an increase in the average balance of interest-earning assets of $449.5 million, from $1.53 billion for 2021 to $1.98 billion for 2022, and an increase in the weighted-average tax-equivalent yield, from 4.22% for 2021 to 4.87% for 2022. The increase in the average balance of interest-earning assets was primarily due to increases in the average balance of investment securities and total loans of $152.3 million and $310.2 million, respectively. When excluding the impact from PPP loan payoffs, the increase in the average balance of loans was $360.7 million when comparing the two periods. Interest expense increased due to an increase in the average balance of interest-bearing liabilities of $415.1 million, from $1.20 billion for 2021 to $1.61 billion for 2022, and an increase in the average cost of interest-bearing liabilities, from 0.62% for 2021 to 1.79% for 2022. The increase in the average cost of interest-bearing liabilities for 2022 was due primarily to higher rates paid for brokered deposits and money market deposit accounts during the period.

The Company recognized a provision for loan losses of $984,000 for the three months ended December 31, 2022 due primarily to loan portfolio growth, compared to a provision of $526,000 for the same period in 2021. Nonperforming loans, which consist of nonaccrual loans and loans over 90 days past due and still accruing interest, increased $667,000 from $10.9 million at September 30, 2022 to $11.5 million at December 31, 2022. The Company recognized net charge-offs of $264,000 for the three months ended December 31, 2022, of which $247,000 was related to unguaranteed portions of SBA loans, compared to net charge-offs of $47,000 in 2021.

Noninterest income decreased $11.4 million for the three months ended December 31, 2022 as compared to the same period in 2021. The decrease was due primarily to decreases in mortgage banking income and net gain on sale of SBA loans of $10.2 million and $861,000, respectively. The decrease in mortgage banking income was primarily due to a $3.9 million decrease in production revenue from lower originations for sale, a $4.4 million decrease in capitalized residential mortgage loan servicing rights, a $1.2 million decrease in realized and unrealized hedging gains in 2022 and a $1.2 million decrease in the fair value of the residential mortgage loan servicing rights portfolio in 2022 as compared to a $675,000 increase in fair value recognized in 2021, partially offset by a $1.3 million increase in the fair value of loans held for sale and interest rate lock commitments as compared to a $222,000 decrease in fair value recognized in 2021. Mortgage loans originated for sale were $77.6 million in the three months ended December 31, 2022 as compared to $541.1 million in 2021. The decrease in net gain on sales of SBA loans was due primarily to decreases in production and sales volume from the SBA lending segment, and lower premiums in the secondary market.

Noninterest expense decreased $7.3 million for the three months ended December 31, 2022 as compared to the same period in 2021. The decrease was due primarily to a decrease in compensation and benefits of $6.6 million. The decrease in compensation and benefits expense was due primarily to a reduction in staff and incentive compensation for the Company’s mortgage banking segment as a result of decreased mortgage banking income.

The Company recognized an income tax expense of $83,000 for the three months ended December 31, 2022 compared to tax expense of $811,000 for the same period in 2021. The effective tax rate for 2022 was 2.8%, which was a decrease from the effective tax rate of 15.9% in 2021. The decrease was due to recognition of solar tax credits in 2022 and reduction of pre-tax net income in 2022 as compared to 2021.

Comparison of Financial Condition at December 31, 2022 and September 30, 2022

Total assets increased $103.2 million, from $2.09 billion at September 30, 2022 to $2.20 billion at December 31, 2022. Net loans held for investment increased $108.4 million during the quarter ended December 31, 2022, due primarily to growth in single-tenant net lease commercial real estate loans and residential mortgage loans.

Total liabilities increased $94.6 million due primarily to increases in total deposits, FHLB borrowings and other borrowings of $22.0 million, $70.3 million and $7.3 million, respectively. The increase in FHLB borrowings was primarily used to fund loan growth. The increase in other borrowings represents commercial loan transfers that were accounted for as secured borrowings.

Common stockholders’ equity increased $8.6 million, from $151.6 million at September 30, 2022 to $160.1 million at December 31, 2022, due primarily to increases in accumulated other comprehensive income and retained net income of $8.1 million and $2.0 million, respectively. The increase in accumulated other comprehensive income was primarily due to decreasing market interest rates during the three months ended December 31, 2022, which resulted in an increase in the fair value of the available-for-sale securities portfolio. At December 31, 2022 and September 30, 2022, the Bank was considered “well-capitalized” under applicable regulatory capital guidelines.

First Savings Bank is an entrepreneurial community bank headquartered in Jeffersonville, Indiana, which is directly across the Ohio River from Louisville, Kentucky, and operates fifteen depository branches within Southern Indiana. The Bank also has three national lending programs, including single-tenant net lease commercial real estate, SBA lending and residential mortgage banking, with offices located throughout the United States. The Bank is a recognized leader, both in its local communities and nationally for its lending programs. The employees of First Savings Bank strive daily to achieve the organization’s vision, We Expect To Be The BEST community BANK, which fuels our success. The Company’s common shares trade on The NASDAQ Stock Market under the symbol “FSFG.”

This release may contain forward-looking statements within the meaning of the federal securities laws. These statements are not historical facts; rather, they are statements based on the Company's current expectations regarding its business strategies and their intended results and its future performance. Forward-looking statements are preceded by terms such as "expects," "believes," "anticipates," "intends" and similar expressions.

Forward-looking statements are not guarantees of future performance. Numerous risks and uncertainties could cause or contribute to the Company's actual results, performance and achievements to be materially different from those expressed or implied by the forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, changes in general economic conditions, including the duration, extent and severity of the COVID-19 pandemic, including its effect on our customers, service providers and on the economy and financial markets in general; changes in market interest rates; changes in monetary and fiscal policies of the federal government; legislative and regulatory changes; and other factors disclosed periodically in the Company's filings with the Securities and Exchange Commission.

Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this report or made elsewhere from time to time by the Company or on its behalf. Except as may be required by applicable law or regulation, the Company assumes no obligation to update any forward-looking statements.

Contact:
Tony A. Schoen, CPA
Chief Financial Officer
812-283-0724


FIRST SAVINGS FINANCIAL GROUP, INC.

 

 

 

CONSOLIDATED FINANCIAL HIGHLIGHTS

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* All share and per share amounts have been adjusted to reflect the three-for-one stock split effective September 15, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

OPERATING DATA:

December 31,

 

 

 

 

 

 

 

(In thousands, except share and per share data)

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

23,483

 

 

$

15,762

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

7,222

 

 

 

1,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

16,261

 

 

 

13,903

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

984

 

 

 

526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

15,277

 

 

 

13,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

5,188

 

 

 

16,591

 

 

 

 

 

 

 

 

 

 

Total noninterest expense

 

17,511

 

 

 

24,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

2,954

 

 

 

5,116

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

83

 

 

 

811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

2,871

 

 

$

4,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

$

0.42

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, basic

 

6,915,909

 

 

 

7,116,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, diluted

$

0.41

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding, diluted

 

6,972,055

 

 

 

7,207,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance ratios (three-month data annualized)

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.54

%

 

 

1.01

%

 

 

 

 

 

 

 

 

 

Return on average equity

 

7.50

%

 

 

9.45

%

 

 

 

 

 

 

 

 

 

Return on average common stockholders' equity

 

7.50

%

 

 

9.45

%

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent basis)

 

3.41

%

 

 

3.73

%

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

81.64

%

 

 

81.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL CONDITION DATA:

December 31,

 

September 30,

 

Increase

 

 

 

 

 

 

 

(In thousands, except per share data)

 

2022

 

 

 

2022

 

 

(Decrease)

 

 

 

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

2,196,919

 

 

$

2,093,725

 

 

$

103,194

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

38,278

 

 

 

41,665

 

 

 

(3,387

)

 

 

 

 

 

 

 

Investment securities

 

330,683

 

 

 

318,075

 

 

 

12,608

 

 

 

 

 

 

 

 

Loans held for sale

 

44,281

 

 

 

60,462

 

 

 

(16,181

)

 

 

 

 

 

 

 

Gross loans (1)

 

1,599,020

 

 

 

1,489,904

 

 

 

109,116

 

 

 

 

 

 

 

 

Allowance for loan losses

 

16,080

 

 

 

15,360

 

 

 

720

 

 

 

 

 

 

 

 

Interest earning assets

 

1,994,374

 

 

 

1,898,051

 

 

 

96,323

 

 

 

 

 

 

 

 

Goodwill

 

9,848

 

 

 

9,848

 

 

 

-

 

 

 

 

 

 

 

 

Core deposit intangibles

 

721

 

 

 

775

 

 

 

(54

)

 

 

 

 

 

 

 

Loan servicing rights

 

65,598

 

 

 

67,194

 

 

 

(1,596

)

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

315,390

 

 

 

340,172

 

 

 

(24,782

)

 

 

 

 

 

 

 

Interest-bearing deposits (2)

 

1,222,451

 

 

 

1,175,662

 

 

 

46,789

 

 

 

 

 

 

 

 

Federal Home Loan Bank borrowings

 

377,643

 

 

 

307,303

 

 

 

70,340

 

 

 

 

 

 

 

 

Subordinated debt and other borrowings, net of issuance costs

 

95,458

 

 

 

88,206

 

 

 

7,252

 

 

 

 

 

 

 

 

Total liabilities

 

2,036,775

 

 

 

1,942,160

 

 

 

94,615

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss)

 

(19,000

)

 

 

(27,079

)

 

 

8,079

 

 

 

 

 

 

 

 

Stockholders' equity, net of noncontrolling interests

 

160,144

 

 

 

151,565

 

 

 

8,579

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

$

23.15

 

 

$

21.74

 

 

$

1.41

 

 

 

 

 

 

 

 

Tangible book value per share (3)

 

21.62

 

 

 

20.22

 

 

 

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans - SBA guaranteed

$

5,465

 

 

$

5,474

 

 

$

(9

)

 

 

 

 

 

 

 

Nonaccrual loans - unguaranteed

 

6,058

 

 

 

5,382

 

 

 

676

 

 

 

 

 

 

 

 

Total nonaccrual loans

$

11,523

 

 

$

10,856

 

 

$

667

 

 

 

 

 

 

 

 

Accruing loans past due 90 days

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Total non-performing loans

 

11,523

 

 

 

10,856

 

 

 

667

 

 

 

 

 

 

 

 

Foreclosed real estate

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

Troubled debt restructurings classified as performing loans

 

2,580

 

 

 

2,714

 

 

 

(134

)

 

 

 

 

 

 

 

Total non-performing assets

$

14,103

 

 

$

13,570

 

 

$

533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset quality ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses as a percent of total gross loans

 

1.01

%

 

 

1.03

%

 

 

(0.02

%)

 

 

 

 

 

 

 

Allowance for loan losses as a percent of total gross loans, excluding PPP loans (4)

 

1.01

%

 

 

1.03

%

 

 

(0.02

%)

 

 

 

 

 

 

 

Allowance for loan losses as a percent of nonperforming loans

 

139.55

%

 

 

141.49

%

 

 

(1.94

%)

 

 

 

 

 

 

 

Nonperforming loans as a percent of total gross loans

 

0.72

%

 

 

0.73

%

 

 

(0.01

%)

 

 

 

 

 

 

 

Nonperforming assets as a percent of total assets

 

0.64

%

 

 

0.65

%

 

 

(0.01

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $591,000 and $862,000 of PPP loans at December 31, 2022 and September 30, 2022, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes $326.2 million and $292.5 million of brokered certificates of deposit at December 31, 2022 and September 30, 2022, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) See reconciliation of GAAP and non-GAAP financial measures for additional information relating to calculation of this item.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) Denominator excludes PPP loans, which are fully guaranteed by the SBA. This ratio is non-GAAP, but is believed by management to be meaningful because it provides a comparable ratio

 

 

 

after eliminating PPP loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):

 

 

 

 

 

 

 

 

 

 

 

The following non-GAAP financial measures used by the Company provide information useful to investors in understanding the Company's

 

 

 

 

 

 

 

 

performance. The Company believes the financial measures presented below are important because of their widespread use by investors as a means to

 

 

 

 

 

 

 

evaluate capital adequacy and earnings. The following table summarizes the non-GAAP financial measures derived from amounts reported in the

 

 

 

 

 

 

 

Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

Increase

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

2022

 

 

 

2022

 

 

(Decrease)

 

 

 

 

 

 

 

(In thousands, except share and per share data)

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity, net of noncontrolling interests (GAAP)

$

160,144

 

 

$

151,565

 

 

$

8,579

 

 

 

 

 

 

 

 

Less: goodwill and core deposit intangibles

 

(10,569

)

 

 

(10,623

)

 

 

54

 

 

 

 

 

 

 

 

Tangible equity (non-GAAP)

$

149,575

 

 

$

140,942

 

 

 

8,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

6,917,921

 

 

 

6,970,631

 

 

 

(52,710

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible book value per share (non-GAAP)

$

21.62

 

 

$

20.22

 

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (GAAP)

$

23.15

 

 

$

21.74

 

 

$

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED):

As of

 

 

 

Summarized Consolidated Balance Sheets

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

(In thousands, except per share data)

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash and cash equivalents

$

38,278

 

 

$

41,665

 

 

$

37,468

 

 

$

31,105

 

 

$

40,592

 

 

 

 

Total investment securities

 

330,683

 

 

 

318,075

 

 

 

309,027

 

 

 

284,674

 

 

 

220,926

 

 

 

 

Total loans held for sale

 

44,281

 

 

 

60,462

 

 

 

188,031

 

 

 

152,652

 

 

 

161,218

 

 

 

 

Total loans, net of allowance for loan losses

 

1,582,940

 

 

 

1,474,544

 

 

 

1,267,816

 

 

 

1,126,818

 

 

 

1,142,655

 

 

 

 

PPP loans

 

591

 

 

 

862

 

 

 

1,766

 

 

 

13,415

 

 

 

46,020

 

 

 

 

Loan servicing rights

 

65,598

 

 

 

67,194

 

 

 

69,039

 

 

 

68,267

 

 

 

59,187

 

 

 

 

Total assets

 

2,196,919

 

 

 

2,093,725

 

 

 

2,006,666

 

 

 

1,801,944

 

 

 

1,764,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail deposits

$

1,211,677

 

 

$

1,223,330

 

 

$

1,186,582

 

 

$

1,151,437

 

 

$

1,146,454

 

 

 

 

Brokered deposits

 

326,164

 

 

 

292,504

 

 

 

159,125

 

 

 

69,752

 

 

 

120,581

 

 

 

 

Total deposits

 

1,537,841

 

 

 

1,515,834

 

 

 

1,345,707

 

 

 

1,221,189

 

 

 

1,267,035

 

 

 

 

Federal Home Loan Bank borrowings

 

377,643

 

 

 

307,303

 

 

 

404,098

 

 

 

296,592

 

 

 

258,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock and additional paid-in capital

$

27,425

 

 

$

26,848

 

 

$

27,236

 

 

$

27,154

 

 

$

27,073

 

 

 

 

Retained earnings - substantially restricted

 

163,890

 

 

 

161,927

 

 

 

161,438

 

 

 

159,732

 

 

 

153,630

 

 

 

 

Accumulated other comprehensive income (loss)

 

(19,000

)

 

 

(27,079

)

 

 

(12,560

)

 

 

(1,336

)

 

 

9,219

 

 

 

 

Unearned stock compensation

 

(1,361

)

 

 

(969

)

 

 

(1,075

)

 

 

(1,180

)

 

 

(1,285

)

 

 

 

Less treasury stock, at cost

 

(10,810

)

 

 

(9,162

)

 

 

(5,826

)

 

 

(4,417

)

 

 

(4,417

)

 

 

 

Total stockholders' equity

 

160,144

 

 

 

151,565

 

 

 

169,213

 

 

 

179,953

 

 

 

184,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding common shares

 

6,917,921

 

 

 

6,970,631

 

 

 

7,110,706

 

 

 

7,169,826

 

 

 

7,169,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

Three Months Ended

 

 

 

Summarized Consolidated Statements of Income

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

(In thousands, except per share data)

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

23,483

 

 

$

21,152

 

 

$

18,479

 

 

$

15,801

 

 

$

15,762

 

 

 

 

Total interest expense

 

7,222

 

 

 

4,327

 

 

 

2,568

 

 

 

1,788

 

 

 

1,859

 

 

 

 

Net interest income

 

16,261

 

 

 

16,825

 

 

 

15,911

 

 

 

14,013

 

 

 

13,903

 

 

 

 

Provision (credit) for loan losses

 

984

 

 

 

880

 

 

 

532

 

 

 

(30

)

 

 

526

 

 

 

 

Net interest income after provision (credit) for loan losses

 

15,277

 

 

 

15,945

 

 

 

15,379

 

 

 

14,043

 

 

 

13,377

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest income

 

5,188

 

 

 

4,531

 

 

 

10,033

 

 

 

20,072

 

 

 

16,591

 

 

 

 

Total noninterest expense

 

17,511

 

 

 

19,514

 

 

 

22,835

 

 

 

25,461

 

 

 

24,852

 

 

 

 

Income before income taxes

 

2,954

 

 

 

962

 

 

 

2,577

 

 

 

8,654

 

 

 

5,116

 

 

 

 

Income tax expense (benefit)

 

83

 

 

 

(446

)

 

 

(61

)

 

 

1,619

 

 

 

811

 

 

 

 

Net income

$

2,871

 

 

$

1,408

 

 

$

2,638

 

 

$

7,035

 

 

$

4,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, basic

$

0.42

 

 

$

0.20

 

 

$

0.37

 

 

$

0.99

 

 

$

0.60

 

 

 

 

Weighted average shares outstanding, basic

 

6,915,909

 

 

 

6,988,873

 

 

 

7,073,204

 

 

 

7,076,355

 

 

 

7,116,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share, diluted

$

0.41

 

 

$

0.20

 

 

$

0.37

 

 

$

0.98

 

 

$

0.60

 

 

 

 

Weighted average shares outstanding, diluted

 

6,972,055

 

 

 

7,056,138

 

 

 

7,145,288

 

 

 

7,156,229

 

 

 

7,207,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

Consolidated Performance Ratios (Annualized)

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.54

%

 

 

0.28

%

 

 

0.55

%

 

 

1.61

%

 

 

1.01

%

 

 

 

Return on average equity

 

7.50

%

 

 

3.30

%

 

 

6.06

%

 

 

15.24

%

 

 

9.45

%

 

 

 

Return on average common stockholders' equity

 

7.50

%

 

 

3.30

%

 

 

6.06

%

 

 

15.24

%

 

 

9.45

%

 

 

 

Net interest margin (tax equivalent basis)

 

3.41

%

 

 

3.75

%

 

 

3.77

%

 

 

3.68

%

 

 

3.73

%

 

 

 

Efficiency ratio

 

81.64

%

 

 

91.37

%

 

 

88.02

%

 

 

74.70

%

 

 

81.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of or for the Three Months Ended

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

Consolidated Asset Quality Ratios

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans as a percentage of total loans

 

0.72

%

 

 

0.73

%

 

 

0.77

%

 

 

0.88

%

 

 

1.10

%

 

 

 

Nonperforming assets as a percentage of total assets

 

0.64

%

 

 

0.65

%

 

 

0.63

%

 

 

0.73

%

 

 

0.82

%

 

 

 

Allowance for loan losses as a percentage of total loans

 

1.01

%

 

 

1.03

%

 

 

1.17

%

 

 

1.27

%

 

 

1.28

%

 

 

 

Allowance for loan losses as a percentage of nonperforming loans

 

139.55

%

 

 

141.49

%

 

 

151.59

%

 

 

143.94

%

 

 

116.12

%

 

 

 

Net charge-offs to average outstanding loans

 

0.02

%

 

 

0.03

%

 

 

0.00

%

 

 

0.02

%

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUMMARIZED FINANCIAL INFORMATION (UNAUDITED) (CONTINUED):

Three Months Ended

 

 

 

Segmented Statements of Income Information

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

(In thousands, except per share data)

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

 

Core Banking Segment:

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

$

15,008

 

 

$

14,994

 

 

$

13,848

 

 

$

11,847

 

 

$

11,495

 

 

 

 

Provision (credit) for loan losses

 

701

 

 

 

769

 

 

 

910

 

 

 

(240

)

 

 

(144

)

 

 

 

Net interest income after provision (credit) for loan losses

 

14,307

 

 

 

14,225

 

 

 

12,938

 

 

 

12,087

 

 

 

11,639

 

 

 

 

Noninterest income

 

1,928

 

 

 

1,808

 

 

 

2,379

 

 

 

2,163

 

 

 

1,942

 

 

 

 

Noninterest expense

 

9,797

 

 

 

10,499

 

 

 

10,187

 

 

 

9,811

 

 

 

9,482

 

 

 

 

Income before income taxes

 

6,438

 

 

 

5,534

 

 

 

5,130

 

 

 

4,439

 

 

 

4,099

 

 

 

 

Income tax expense

 

946

 

 

 

735

 

 

 

568

 

 

 

330

 

 

 

500

 

 

 

 

Net income

$

5,492

 

 

$

4,799

 

 

$

4,562

 

 

$

4,109

 

 

$

3,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA Lending Segment (Q2):

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (5)

$

995

 

 

$

1,182

 

 

$

1,449

 

 

$

1,602

 

 

$

1,875

 

 

 

 

Provision (credit) for loan losses

 

283

 

 

 

111

 

 

 

(378

)

 

 

210

 

 

 

670

 

 

 

 

Net interest income after provision (credit) for loan losses

 

712

 

 

 

1,071

 

 

 

1,827

 

 

 

1,392

 

...

Advertisement