FFW Corporation Announces Earnings for the Quarter and Year to Date Ended December 31, 2020

In this article:

WABASH, Ind., Jan. 27, 2021 (GLOBE NEWSWIRE) -- FFW Corporation (the “Corporation”) (OTC PINK: FFWC) (1/26/2021 Close: $41.00), parent corporation of Crossroads Bank (the “Bank”), announced earnings for the quarter and year to date ended December 31, 2020.

For the three months ended December 31, 2020, the Corporation reported net income of $1,774,000 or $1.55 per common share compared to $1,267,000 or $1.11 per common share for the three months ended December 31, 2019. Net interest income for the three months ended December 31, 2020 was $3,727,000 compared to $3,410,000 for the three months ended December 31, 2019. The provision for loan losses was $165,000 for the three months ended December 31, 2020 and $50,000 for the three months ended December 31, 2019. Total noninterest income was $1,814,000 for the three months ended December 31, 2020 compared to $1,045,000 for the three months ended December 31, 2019. Noninterest expense was $3,260,000 for the three months ended December 31, 2020 and $2,938,000 for the three months ended December 31, 2019.

For the six months ended December 31, 2020, the Corporation reported net income of $3,521,000 or $3.08 per common share compared to $2,503,000 or $2.19 per common share for the six months ended December 31, 2019. Net interest income for the six months ended December 31, 2020 was $7,434,000 compared to $6,901,000 for the six months ended December 31, 2019. The Company recognized a provision for loan losses of $330,000 for the six months ended December 31, 2020 and $125,000 for the six months ended December 31, 2019. Total noninterest income was $3,795,000 for the six months ended December 31, 2020 compared to $2,056,000 for the six months ended December 31, 2019. Noninterest expense was $6,686,000 for the six months ended December 31, 2020 and $5,928,000 for the six months ended December 31, 2019.

The three and six months ended December 31, 2020 represented a return on average common equity of 13.66% and 13.69%, respectively, compared to 10.89% and 10.83% for the three and six month periods ended December 31, 2019. The three and six months ended December 31, 2020 represented a return on average assets of 1.46% and 1.47%, respectively, compared to 1.20% and 1.19%, for the three and six month periods ended December 31, 2019.

The allowance for loan losses as a percentage of gross loans receivable was 1.36% at December 31, 2020 compared to 1.29% at June 30, 2020. Nonperforming assets were $3,629,000 at December 31, 2020 compared to $3,551,000 at June 30, 2020.

As of December 31, 2020, FFWC’s equity-to-assets ratio was 11.18% compared to 10.66% at June 30, 2020. Total assets at December 31, 2020 were $467,714,000 compared to $461,724,000 at June 30, 2020. Shareholders’ equity was $52,310,000 at December 31, 2020 compared to $49,198,000 at June 30, 2020. Crossroads Bank exceeds all applicable regulatory requirements to be considered “well capitalized.”

Forward Looking Statements

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include expressions such as “expects,” “intends,” “believes,” and “should,” which are necessarily statements of belief as to the expected outcomes of future events. Actual results could materially differ from those presented. The Corporation's ability to predict future results involves a number of risks and uncertainties. The Corporation undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.

Crossroads Bank is a wholly owned subsidiary of FFW Corporation providing an extensive array of banking services and a wide range of investments and securities products through its main office in Wabash and six Indiana banking centers located in Columbia City, North Manchester, Peru, South Whitley, Syracuse and Warsaw. The Bank also provides leasing services at each of its banking centers. Insurance products are offered through an affiliated company, Insurance 1 Services, Inc. The Corporation’s stock is traded on the OTC Markets under the symbol “FFWC.” Our website address is www.crossroadsbanking.com. Crossroads Bank, Member FDIC.

FFW Corporation
Selected Financial Information

Consolidated Balance Sheet

December 31

June 30

2020

2020

Unaudited

Assets

Cash and due from financial institutions

$

8,171,008

$

6,084,611

Interest-bearing deposits in other financial institutions

22,153,590

30,077,626

Cash and cash equivalents

30,324,598

36,162,237

Securities available for sale

113,231,548

86,147,475

Loans receivable, net of allowance for loan losses of $4,125,566 at

December 31, 2020 and $4,098,026 at June 30, 2020

293,684,308

303,102,891

Loans held for sale

4,882,686

10,876,733

Federal Home Loan Bank stock, at cost

1,462,500

1,462,500

Accrued interest receivable

2,338,426

2,281,588

Premises and equipment, net

9,273,792

9,338,832

Mortgage servicing rights

847,773

731,190

Cash surrender value of life insurance

9,309,114

9,159,293

Goodwill

1,213,898

1,213,898

Repossessed Assets

200,997

145,782

Other assets

944,499

1,101,841

Total assets

$

467,714,139

$

461,724,260

Liabilities and shareholders' equity

Deposits

Noninterest-bearing

$

47,774,827

$

42,014,196

Interest-bearing

363,890,314

366,527,945

Total deposits

411,665,141

408,542,141

Accrued expenses and other liabilities

3,738,643

3,984,019

Total liabilities

415,403,784

412,526,160

Shareholders' equity

Common stock, $.01 par; 2,000,000 shares authorized;

Issued: 1,836,328; outstanding: 1,142,690 - December 31, 2020 and 1,129,394 - June 30, 2020

18,363

18,363

Additional paid-in capital

9,705,654

9,826,124

Retained earnings

50,609,931

47,660,175

Accumulated other comprehensive income

3,693,197

3,634,798

Treasury stock, at cost: 693,638 shares at December 31, 2020 and 706,934 shares at June 30, 2020

(11,716,790

)

(11,941,360

)

Total shareholders' equity

52,310,355

49,198,100

Total liabilities and shareholders' equity

$

467,714,139

$

461,724,260


FFW Corporation
Selected Financial Information

Consolidated Statement of Income

Three Months Ended December 31

Six Months Ended December 31

2020

2019

2020

2019

Unaudited

Unaudited

Unaudited

Unaudited

Interest and dividend income:

Loans, including fees

$

3,559,989

$

3,685,967

$

7,164,305

$

7,389,196

Taxable securities

321,319

291,542

654,512

684,358

Tax exempt securities

417,657

312,265

789,928

625,859

Other

9,728

59,806

17,509

166,787

Total interest and dividend income

4,308,693

4,349,580

8,626,254

8,866,200

Interest expense:

Deposits

581,261

928,987

1,192,646

1,944,647

Borrowings

-

10,438

-

20,278

Total interest expense

581,261

939,425

1,192,646

1,964,925

Net interest income

3,727,432

3,410,155

7,433,608

6,901,275

Provision for loan losses

165,000

50,000

330,000

125,000

Net interest income after provision for

loan losses

3,562,432

3,360,155

7,103,608

6,776,275

Noninterest income:

Net gains on sales of securities

-

(259

)

98,467

(259

)

Net gains on sales of loans

1,013,356

190,773

2,208,842

357,358

Net gains (losses) on fixed assets

9,204

-

9,204

-

Net gains (losses) on sales of REO

-

4,565

(6,535

)

4,565

Commission income

281,325

277,207

571,403

589,813

Service charges and fees

199,419

290,980

294,838

517,670

Earnings on life insurance

75,379

73,346

149,820

144,665

Other

235,103

208,352

469,446

442,539

Total noninterest income

1,813,786

1,044,964

3,795,485

2,056,351

Noninterest expense:

Salaries and benefits

1,714,403

1,581,507

3,475,467

3,160,630

Occupancy and equipment

321,365

288,883

664,459

584,575

Professional

92,608

148,299

153,194

288,638

Marketing

108,652

91,721

222,593

199,905

Deposit insurance premium

33,000

5,939

66,000

38,939

Regulatory assessment

9,301

8,954

18,602

17,907

Correspondent bank charges

17,146

19,293

34,663

39,623

Data processing

400,688

344,458

821,270

661,396

Printing, postage and supplies

72,084

68,995

167,496

137,514

Expense on life insurance

15,849

14,894

31,698

29,789

Contribution expense

11,887

9,457

27,275

19,003

Expense on REO

3,258

17,148

8,039

20,672

Other

459,435

338,330

994,748

729,756

Total noninterest expense

3,259,676

2,937,878

6,685,504

5,928,347

Income before income taxes

2,116,542

1,467,241

4,213,589

2,904,279

Income tax expense

342,970

199,966

692,487

401,212

Net income

$

1,773,572

$

1,267,275

$

3,521,102

$

2,503,067


FFW Corporation
Selected Financial Information

Key Balances and Ratios

Three Months Ended December 31

Six Months Ended December 31

2020

2019

2020

2019

Unaudited

Unaudited

Unaudited

Unaudited

Per common share data:

Earnings

$

1.55

$

1.11

$

3.08

$

2.19

Diluted earnings

$

1.55

$

1.11

$

3.08

$

2.19

Dividends paid

$

0.25

$

0.23

$

0.50

$

0.46

Average shares issued and outstanding

1,142,690

1,137,783

1,142,690

1,141,109

Shares outstanding end of period

1,142,690

1,137,783

1,142,690

1,137,783

Supplemental data:

Net interest margin **

3.30

%

3.46

%

3.34

%

3.51

%

Return on average assets ***

1.46

%

1.20

%

1.47

%

1.19

%

Return on average common equity ***

13.66

%

10.89

%

13.69

%

10.83

%

December 31

June 30

2020

2020

Nonperforming assets *

$

3,628,670

$

3,550,611

Repossessed assets

$

200,997

$

145,782

* Includes non-accruing loans, accruing loans delinquent more than 90 days and repossessed assets

** Yields reflected have not been computed on a tax equivalent basis

*** Annualized

FOR MORE INFORMATION Contact: Emily Boardman, Treasurer, at (260) 563-3185


Advertisement