Chino Commercial Bancorp Reports 37% Increase in Net Earnings

In this article:

CHINO, Calif., April 16, 2021 (GLOBE NEWSWIRE) -- The Board of Directors of Chino Commercial Bancorp (OTC: CCBC), the parent company of Chino Commercial Bank, N.A., announced the results of operations for the Bank and the consolidated holding company for the first quarter ended March 31, 2021. Net earnings for the first quarter 2021, were $838 thousand, or an increase of 36.6%, as compared with earnings of $614 thousand for the same quarter last year. The increase in earnings is primarily attributed to the increase in loan interest and loan fee income. Net earnings per basic and diluted share was $0.38 for the first quarter of 2021, and $0.28 for the same quarter last year.

Dann H. Bowman, President and Chief Executive Officer, stated: “The Bank continues to perform well during these difficult times. Stimulus programs like the SBA PPP program for small businesses have been very helpful in allowing small businesses to remain viable. It is during difficult times like these that the Bank’s value proposition of providing focused, personalized service to its customers becomes more important than ever. Having a telephone number and direct contact with your banker can make a big difference when you have to make a fast decision, or need immediate help.”

Financial Condition

At March 31, 2021, total assets were $338.7 million, an increase of $23.9 million or 7.6% over $314.8 million at December 31, 2020. Total deposits increased by 9.2% or $23.6 million to $281.3 million as of March 31, 2021, compared to $257.7 million as of December 31, 2020. At March 31, 2021, the Company’s core deposits represent 96.8% of the total deposits.

Gross loans increased by 4.0% or $7.7 million as of March 31, 2021 to $203.4 million, as compared with $195.7 million as of December 31, 2020. The Bank had one non-performing loan for the quarters ended March 31, 2021, and December 31, 2020. OREO properties remained at zero as of March 31, 2021 and December 31, 2020 respectively.

The increases in total assets, deposits and loans are attributed to Bank’s response to the overwhelming request of PPP loans. Overall, since the program started the Bank approved and funded 644 PPP loans with an outstanding balance of $58.2 million as of March 31, 2021.

Earnings

The Company posted net interest income of $2.7 million for the three months ended March 31, 2021 and $2.1 million for the same quarter last year. Average interest-earning assets were $305.5 million with average interest-bearing liabilities of $138.6 million, yielding a net interest margin of 3.59% for the first quarter of 2021, as compared to the average interest-earning assets of $184.0 million with average interest-bearing liabilities of $114.8 million, yielding a net interest margin of 4.56% for the first quarter of 2020.

Non-interest income totaled $463.5 thousand for the first quarter of 2021, or an increase of 1% as compared with $460.8 thousand earned during the same quarter last year. The majority of the increase is attribute to increases to dividend income and other fees.

General and administrative expenses were $1.8 million for the three months ended March 31, 2021, and $1.6 million for the same period last year. The largest component of general and administrative expenses was salary and benefits expense of $1.0 million for the first quarter of 2021 and for the same period last year.

Income tax expense was $328.6 thousand which represents an increase of $84 thousand or 34.4% for the three months ended March 31, 2021, as compared to $244.5 thousand for the three months ended March 31, 2020. The effective income tax rate for the first quarter of 2021 and 2020 were approximately 28.2% and 28.5% respectively.

Forward-Looking Statements

The statements contained in this press release that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Readers are cautioned not to unduly rely on forward-looking statements. Actual results may differ from those projected. These forward-looking statements involve risks and uncertainties, including but not limited to, the health of the national and California economies, the Company’s ability to attract and retain skilled employees, customers’ service expectations, the Company’s ability to successfully deploy new technology and gain efficiencies therefrom, and changes in interest rates, loan portfolio performance, and other factors.

Contact: Dann H. Bowman, President and CEO or Melinda M. Milincu, Vice President and CFO, Chino Commercial Bancorp and Chino Commercial Bank, N.A., 14245 Pipeline Avenue, Chino, CA. 91710, (909) 393-8880.



CHINO COMMERCIAL BANCORP

CONSOLIDATED BALANCE SHEET

March 31, 2021 and December 31, 2020

March 31, 2021

December 31, 2020

(unaudited)

(audited)

ASSETS:

Cash and due from banks

$

78,939,945

$

58,075,217

Federal funds sold

-

-

Total cash and cash equivalents

78,939,945

58,075,217

Interest-bearing deposits in other banks

-

-

Investment securities available for sale

30,155,721

32,370,042

Investment securities held to maturity (fair value approximates

$17,669,746 at March 31, 2021 and $19,556,250 at December 31, 2020)

16,973,739

18,626,525

Total investments

47,129,460

50,996,567

Loans

Construction

1,195,030

1,014,462

Real estate

115,763,483

119,302,116

Commercial

86,343,727

75,237,752

Installment

102,386

110,475

Gross loans

203,404,626

195,664,805

Unearned fees and discounts

(2,337,377

)

(1,678,642

)

Loans net of unearned fees and discount

201,067,249

193,986,163

Allowance for loan losses

(3,488,458

)

(3,271,921

)

Net loans

197,578,791

190,714,242

Fixed assets, net

6,097,603

6,145,711

Accrued interest receivable

979,621

1,013,732

Stock investments, restricted, at cost

1,554,200

1,554,200

Bank-owned life insurance

4,751,796

4,721,232

Other assets

1,672,294

1,618,717

Total assets

$

338,703,710

$

314,839,618

LIABILITIES:

Deposits

Non-interest bearing

$

167,532,314

$

145,433,815

Interest bearing

NOW and money market

76,524,209

76,774,242

Savings

23,218,709

21,467,034

Time deposits less than $250,000

9,996,990

4,473,409

Time deposits of $250,000 or greater

4,036,340

9,563,300

Total deposits

281,308,562

257,711,800

Accrued interest payable

99,106

137,487

Borrowings from Federal Home Loan Bank (FHLB)

25,000,000

25,000,000

Accrued expenses & other payables

1,731,826

1,674,150

Subordinated notes payable to subsidiary trust

3,093,000

3,093,000

Total liabilities

311,132,494

287,616,437

SHAREHOLDERS' EQUITY

Common stock, authorized 10,000,000 shares with no par value, issued and outstanding 2,230,808 shares at March 31, 2021 and December 31, 2020, respectively.

10,502,558

10,502,557

Retained earnings

17,266,670

16,428,258

Accumulated other comprehensive income/(loss)

(298,012

)

292,366

Total shareholders' equity

27,471,216

27,223,181

Total liabilities & shareholders' equity

$

338,703,710

$

314,839,618


CHINO COMMERCIAL BANCORP

CONSOLIDATED STATEMENTS OF NET INCOME

For the three months ended

March 31

2021

2020

(unaudited)

(unaudited)

Interest income

Interest and fee income on loans

$

2,648,462

$

2,068,444

Interest on federal funds sold and FRB deposits

16,265

112,930

Interest on time deposits in banks

-

1,856

Interest on investment securities

213,442

214,152

Total interest income

2,878,169

2,397,382

Interest Expense

Interest on deposits

49,794

177,833

Other borrowings

122,064

134,654

Total interest expense

171,858

312,487

Net interest income

2,706,311

2,084,895

Provision for loan losses

200,000

50,000

Net interest income after provision for loan losses

2,506,311

2,034,895

Non-interest income

Service charges on deposit accounts

348,098

368,683

Other miscellaneous income

61,716

39,100

Dividend income from restricted stock

23,108

21,971

Income from bank-owned life insurance

30,564

31,035

Total non-interest income

463,486

460,789

Non-interest expenses

Salaries and employee benefits

1,048,224

1,023,362

Occupancy and equipment

156,286

149,686

Data and item processing

156,549

134,488

Advertising and marketing

20,337

42,604

Legal and professional fees

44,265

44,640

Regulatory assessments

33,480

18,261

Insurance

9,823

8,834

Directors' fees and expenses

32,280

33,214

Other expenses

301,581

182,394

Total non-interest expenses

1,802,825

1,637,483

Income before income tax expense

1,166,972

858,201

Income tax expense

328,560

244,524

Net income

$

838,412

$

613,677

Basic earnings per share

$

0.38

$

0.28

Diluted earnings per share

$

0.38

$

0.28


For the three months ended

March 31

2021

2020

KEY FINANCIAL RATIOS

(unaudited)

Annualized return on average equity

12.38

%

9.89

%

Annualized return on average assets

1.02

%

1.05

%

Net interest margin

3.59

%

4.56

%

Core efficiency ratio

56.88

%

64.32

%

Net chargeoffs/(recoveries) to average loans

-0.008

%

-0.056

%

AVERAGE BALANCES

(thousands, unaudited)

Average assets

$

327,614

$

233,703

Average interest-earning assets

$

305,535

$

184,016

Average gross loans

$

195,983

$

144,491

Average deposits

$

270,019

$

183,970

Average equity

$

27,091

$

24,809

CREDIT QUALITY

End of period

(unaudited)

March 31, 2021

December 31, 2020

Non-performing loans

$

120,507

$

107,672

Non-performing loans to total loans

0.06

%

0.06

%

Non-performing loans to total assets

0.04

%

0.03

%

Allowance for loan losses to total loans

1.72

%

1.67

%

Nonperforming assets as a percentage of total loans and OREO

0.06

%

0.06

%

Allowance for loan losses to non-performing loans

2894.82

%

3038.79

%

OTHER PERIOD-END STATISTICS

(unaudited)

Shareholders equity to total assets

8.11

%

8.65

%

Net loans to deposits

70.24

%

74.00

%

Non-interest bearing deposits to total deposits

59.55

%

56.43

%

Total capital to total risk-weighted assets

20.81

%

18.30

%

Tier 1 capital to total risk-weighted assets

23.46

%

20.16

%

Community Bank Leverage Ratio

11.30

%

11.44

%




Advertisement