Advanced Emissions Solutions Reports Third Quarter 2022 Results

Advanced Emissions Solutions, Inc.
Advanced Emissions Solutions, Inc.

  Consumables revenue up 27% year-to-date driven by increased volumes and pricing initiatives

Announced proposed merger with Arq to further vertically integrate portfolio of assets and leverage bituminous feedstock to better compete in new markets

GREENWOOD VILLAGE, Colo., Nov. 08, 2022 (GLOBE NEWSWIRE) -- Advanced Emissions Solutions, Inc. (NASDAQ: ADES) (the "Company" or "ADES") today filed its Quarterly Report on Form 10-Q and reported financial results for the quarter ended September 30, 2022, including information about its equity investments in Tinuum Group, LLC and Tinuum Services, LLC (collectively "Tinuum"), of which ADES owns 42.5% and 50%, respectively.

Third Quarter Highlights

  • Third quarter consumables revenue was $28.4 million compared to $26.7 million in the prior year period.

  • Third quarter net loss was $2.4 million compared to net income of $24.3 million in the prior year period, which reflects the wind down of the Tinuum investments at the end of 2021.

  • Third quarter Consolidated Adjusted EBITDA (loss) was $0.5 million compared to $28.5 million in the prior year period, as the prior year period includes $27.0 million of Consolidated Adjusted EBITDA from the Tinuum investments.

  • Cash balances as of September 30, 2022, including restricted cash, totaled $85.8 million, compared to $88.8 million as of December 31, 2021. The Company's only debt outstanding are finance lease obligations which total $4.9 million.

  • Production volume of activated carbon products at our Red River plant exceeded historical volumes.

  • The Company announced entering into a definitive transaction agreement with Arq Limited (“Arq”), pursuant to which Arq and ADES will combine their respective businesses.

  • The Company also announced sale of Marshall Mine, LLC to Caddo Creek Resources Company, LLC (“Caddo Creek”), which, upon closing will eliminate its existing asset retirement obligation for Marshall Mine and is likely to result in the release of a portion of the Company’s restricted cash balance. The Transaction is expected to close during the first half of 2023.

“Our consumables revenue grew 7% compared to the prior year as macroeconomic dynamics continue to support strong demand for our activated carbon products.   In addition, we continue to execute on pricing initiatives designed to improve the economic terms of customer contracts,” said Greg Marken, CEO of ADES. “We are seeing encouraging success in non-Power Generation markets, such as Industrial and Municipal Water, as we focus on diversifying our product and end market mix. Production volume at Red River was once again strong during the quarter, allowing for continued build in our inventory position. While overall inventory levels and inflationary pressures remain challenging, we are encouraged by robust demand levels for our activated carbon products, and our solid win and retention rates with customers."

Marken continued, “In addition, we concluded our strategic review process, culminating with the announcement of our proposed combination with Arq. We remain excited by, and committed to, the prospect of leveraging Arq’s truly unique feedstock to accelerate our penetration of GAC markets and to facilitate our entrance into new markets such as additives for Carbon Black, Asphalt and Marine Fuel. The combination of our respective resources, technologies and infrastructure will create the only vertically integrated environmental technology company with significant product portfolio breadth."

Marken concluded, “Lastly, in September we announced the sale of Marshall Mine, LLC to Caddo Creek Resource Company, LLC, subject to regulatory approvals that we expect to receive within the first half of 2023. Although the reclamation work performed at the Marshall Mine has progressed well and is substantially under budget, the sale allows us to continue to de-risk our balance sheet and to focus on growing our consumables revenues, as well as our combination with Arq."

Third Quarter 2022 Results

Third quarter revenues and costs of revenues were $28.4 million and $21.6 million, respectively, compared to $30.9 million and $20.0 million for the third quarter of 2021. The revenue decline was the result of the loss of royalty earnings from the Tinuum investments in the prior year, which was partially offset by strong sales of consumable products.

Third quarter other operating expenses were $9.5 million compared to $7.6 million for the third quarter of 2021. The increase was mainly the result of higher legal and professional fees associated with the Company's strategic review process, which was partially offset by lower payroll and benefits expense.

The Company did not record any earnings from equity method investments in the third quarter compared to $22.2 million in the third quarter of 2021. The decrease in earnings from equity method investments is the result of all remaining invested Refined Coal facilities reaching the end of their tax credit generation period as of December 31, 2021. The Company does not expect any further distributions from its Tinuum investments.

The Company did not recognize any income tax expense or benefit for the third quarter of 2022 compared to income tax expense of $4.6 million for the third quarter of 2021.

For the third quarter of 2022, the Company reported a net loss of $2.4 million, or $0.13 per diluted share, compared to net income of $24.3 million, or $1.31 per share, for the third quarter of 2021. The decline was due to lower earnings from equity method investments as a result of the wind down of the Tinuum investments.

Third quarter Consolidated Adjusted EBITDA (loss) was $0.5 million compared to $28.5 million in the prior year. The decline in Consolidated Adjusted EBITDA was mainly the result of the decline in earnings from the Tinuum Investments. See note below regarding the use of the Non-GAAP financial measure Consolidated Adjusted EBITDA and a reconciliation to the most comparable GAAP financial measure.

Nine Month 2022 Results

Revenues and costs of revenues during the first nine months of the year were $79.6 million and $63.0 million, respectively, compared to $74.5 million and $48.7 million in 2021. The increase in revenue was driven by higher sales of consumable products, partially offset by the loss of royalty earnings from Tinuum investments in the prior year.

Other operating expenses during the first nine months of the year totaled $25.3 million, compared to $21.8 million in the comparable period in the prior year. The increase was driven primarily by higher legal and professional fees associated with the strategic review process, partially offset by lower payroll and benefits expenses.

Earnings from equity method investments totaled $3.2 million compared to $61.9 million in 2021. The decline was the result of all remaining invested Refined Coal facilities reaching the end of their tax credit generation period as of December 31, 2021.

Interest expense during the first nine months of the year was $0.3 million, compared to $1.4 million in the prior year. The decrease was the result of the full repayment of the Company’s term loan in the second quarter of 2021.

The Company did not recognize any income tax expense or benefit for the year-to-date period compared to income tax expense of $14.0 million for the comparable period of 2021.

The Company recorded a net loss of $5.8 million, or $0.31 per diluted share, during the first nine months of the year compared to net income of $54.6 million, or $2.96 per share, in 2021. The decline was due to lower earnings from equity method investments as a result of the wind down of the Tinuum investments.

Year-to-date Consolidated Adjusted EBITDA was $2.5 million compared to $75.8 million in the prior year. The decline in Consolidated Adjusted EBITDA was the result of the decline in earnings from the Tinuum investments

Conference Call and Webcast Information

The Company has scheduled a conference call to begin at 9:00 a.m. Eastern Time on Wednesday, November 9, 2022. The conference call webcast information will be available via the Investor Resources section of ADES's website at www.advancedemissionssolutions.com. Interested parties may also participate in the call by registering at http://events.q4inc.com/attendee/836621839. A supplemental investor presentation will be available on the Company's Investor Resources section of the website prior to the start of the conference call.

As part of the conference call, ADES will conduct a question and answer session. Investors are invited to email their questions in advance to ADES@alpha-ir.com.

About Advanced Emissions Solutions, Inc.

Advanced Emissions Solutions, Inc. serves as the holding entity for a family of companies that provide emissions solutions to customers in the power generation and other industries.

ADA brings together ADA Carbon Solutions, LLC, a leading provider of powder activated carbon ("PAC") and ADA-ES, Inc., the providers of ADA® M-Prove™ Technology.  We provide products and services to control mercury and other contaminants at coal-fired power generators and other industrial companies. Our broad suite of complementary products control contaminants and help our customers meet their compliance objectives consistently and reliably.

CarbPure Technologies LLC, (“CarbPure”), formed in 2015 provides high-quality PAC and granular activated carbon ideally suited for treatment of potable water and wastewater. Our affiliate company, ADA Carbon Solutions, LLC manufactures the products for CarbPure.

Caution on Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, which provides a “safe harbor” for such statements in certain circumstances. When used in this press release, the words “can,” “will,” “intends,” “expects,” “believes,” similar expressions and any other statements that are not historical facts are intended to identify those assertions as forward-looking statements. All statements that address activities, events or developments that the Company intends, expects or believes may occur in the future are forward-looking statements. These forward-looking statements may relate to such matters as business strategy, goals and expectations concerning the merger (including the anticipated timing of consummation of the merger, future operations, future performance or results). The forward-looking statements may further include projection on future after-tax, net RC cash flows, expectations about future demand for our APT products, pressure on APT margins and acceptance of price increases as well as results from the Company’s review of strategic alternatives. These forward-looking statements involve risks and uncertainties. Actual events or results could differ materially from those discussed in the forward-looking statements as a result of various factors including, but not limited to: uncertainties as to the timing of the consummation of the merger; the risk that the merger may not be completed in a timely manner or at all; the possibility that any or all of the various conditions to the consummation of the merger may not be satisfied or waived; the occurrence of any event, change or other circumstance that could give rise to the termination of the transaction agreement; the effect of the announcement of the transactions contemplated by the transaction agreement on the Company’s ability to hire key personnel, its ability to maintain relationships with customers, suppliers and others with whom it does business, or its results of operations and business generally; risks related to diverting management’s attention from the Company’s ongoing business operations; the ability to meet Nasdaq’s listing standards following the consummation of the merger; costs related to the proposed merger; opportunities for additional sales of our lignite activated carbon products and end-market diversification; the outcome of the review of strategic alternatives; the Company’s ability to meet customer supply requirements; the rate of coal-fired power generation in the United States; timing of new and pending regulations and any legal challenges to or extensions of compliance dates of them, the U.S. government’s failure to promulgate regulations that benefit our business; changes in laws and regulations; Internal Revenue Service interpretations or guidance, accounting rules, any pending court decisions, prices, economic conditions and market demand; impact of competition; availability, cost of and demand for alternative energy sources and other technologies; technical, start up and operational difficulties; competition within the industries in which the Company operates; loss of key personnel; ongoing effects of the COVID-19 pandemic and associated economic downturn on operations and prospects; as well as other factors relating to our business, as described in the Company’s filings with the SEC, with particular emphasis on the risk factor disclosures contained in those filings. You are cautioned not to place undue reliance on the forward-looking statements and to consult filings ADES has made and will make with the SEC for additional discussion concerning risks and uncertainties that may apply to the business and the ownership of ADES securities. The forward-looking statements speak only as to the date of this press release, and the Company does not undertake any obligation to update its forward-looking statements to reflect events or circumstances that may arise after the date of this press release.

This press release does not contain all the information that should be considered concerning the proposed transaction to be voted upon at the special meeting of shareholders and is not intended to provide the basis for any investment decision or any other decision in respect of the transaction. Shareholders are advised to read any proxy statement prepared in connection with the transaction.

Non-GAAP Financial Measures

This press release presents certain supplemental financial measures, including EBITDA, which is a measurement that is not calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). EBITDA is defined as earnings before interest, taxes, depreciation and amortization. EBITDA should be considered in addition to, and not as a substitute for, net income in accordance with GAAP as a measure of performance.

Additional Information

In connection with the proposed business combination with Arq (the “Transaction”), Elbert Holdings, Inc. (“New ADES”), a wholly owned subsidiary of ADES, filed a registration statement on Form S-4 with the SEC (the “Registration Statement”), which includes a preliminary proxy statement/prospectus, that will be both the proxy statement to be distributed to ADES’ shareholders in connection with its solicitation of proxies for the vote by ADES’ shareholders with respect to the business combination and other matters as may be described in the Registration Statement, as well as the preliminary prospectus relating to the offer and sale of the securities by New ADES to be issued to the shareholders of ADES in the Transaction. After the Registration Statement is declared effective, ADES will mail a definitive proxy statement/prospectus and other relevant documents to its shareholders. This press release does not contain all the information that should be considered concerning the proposed Transaction and is not intended to form the basis of any investment decision or any other decision in respect of the Transaction. ADES’ shareholders and other interested persons are advised to read the preliminary proxy statement/prospectus included in the Registration Statement and the amendments thereto and the definitive proxy statement/prospectus and other documents that will be filed in connection with the proposed Transactions, as these materials contain and will contain important information about ADES, New ADES, Arq and the proposed Transactions.

When available, the definitive proxy statement/prospectus and other relevant materials for the proposed Transactions will be mailed to shareholders of ADES as of a record date to be established for voting on the proposed Transactions. The documents relating to the proposed Transactions (when they are available) can be obtained free of charge from the SEC’s website at www.sec.gov. These documents (when they are available) can also be obtained free of charge by contacting us at 8051 E Maplewood Ave, Ste 210, Greenwood Village, CO 80111, Attn: General Counsel.

No Offer or Solicitation

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

Participants in the Solicitation

This communication is not a solicitation of a proxy from any security holder. ADES and its directors, executive officers, other members of management and employees may be deemed to be participants in the solicitation of proxies from ADES’ stockholders in connection with the Transaction. Information regarding the names and interests in the proposed transaction of ADES’ directors and officers is contained ADES’ filings with the SEC. Additional information regarding the interests of potential participants in the solicitation process will also be included in the proxy statement/prospectus relating to the Transaction and other relevant documents when they are filed with the SEC. These documents can be obtained free of charge from the sources indicated above.

Source: Advanced Emissions Solutions, Inc.

Investor Contact:

Alpha IR Group
Ryan Coleman or Chris Hodges
312-445-2870
ADES@alpha-ir.com


TABLE 1

Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)

 

 

As of

(in thousands, except share data)

 

September 30, 2022

 

December 31, 2021

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash

 

$

75,823

 

 

$

78,753

 

Receivables, net

 

 

13,903

 

 

 

12,622

 

Receivables, related parties

 

 

 

 

 

2,481

 

Inventories, net

 

 

15,261

 

 

 

7,850

 

Prepaid expenses and other current assets

 

 

7,653

 

 

 

6,661

 

Total current assets

 

 

112,640

 

 

 

108,367

 

Restricted cash, long-term

 

 

10,000

 

 

 

10,027

 

Property, plant and equipment, net of accumulated depreciation of $10,704 and $7,684, respectively

 

 

33,286

 

 

 

30,171

 

Other long-term assets, net

 

 

29,529

 

 

 

36,871

 

Total Assets

 

$

185,455

 

 

$

185,436

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Accounts payable and accrued expenses

 

$

18,652

 

 

$

16,486

 

Current portion of finance lease obligations

 

 

1,182

 

 

 

1,011

 

Other current liabilities

 

 

5,361

 

 

 

5,124

 

Total current liabilities

 

 

25,195

 

 

 

22,621

 

Long-term finance lease obligations, net of current portion

 

 

3,731

 

 

 

3,152

 

Other long-term liabilities

 

 

13,906

 

 

 

12,362

 

Total Liabilities

 

 

42,832

 

 

 

38,135

 

Commitments and contingencies

 

 

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock: par value of $.001 per share, 50,000,000 shares authorized, none outstanding

 

 

 

 

 

 

Common stock: par value of $.001 per share, 100,000,000 shares authorized, 23,730,499 and 23,460,212 shares issued, and 19,112,353 and 18,842,066 shares outstanding at September 30, 2022 and December 31, 2021, respectively

 

 

24

 

 

 

23

 

Treasury stock, at cost: 4,618,146 and 4,618,146 shares as of September 30, 2022 and December 31, 2021, respectively

 

 

(47,692

)

 

 

(47,692

)

Additional paid-in capital

 

 

103,175

 

 

 

102,106

 

Retained earnings

 

 

87,116

 

 

 

92,864

 

Total Stockholders’ Equity

 

 

142,623

 

 

 

147,301

 

Total Liabilities and Stockholders’ Equity

 

$

185,455

 

 

$

185,436

 


TABLE 2

Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited) 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(in thousands, except per share data)

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

Consumables

 

$

28,437

 

 

$

26,693

 

 

$

79,578

 

 

$

62,642

 

License royalties, related party

 

 

 

 

 

4,165

 

 

 

 

 

 

11,888

 

Total revenues

 

 

28,437

 

 

 

30,858

 

 

 

79,578

 

 

 

74,530

 

Operating expenses:

 

 

 

 

 

 

 

 

Consumables cost of revenue, exclusive of depreciation and amortization

 

 

21,575

 

 

 

19,956

 

 

 

62,992

 

 

 

48,672

 

Payroll and benefits

 

 

2,313

 

 

 

2,637

 

 

 

7,458

 

 

 

8,014

 

Legal and professional fees

 

 

3,668

 

 

 

1,106

 

 

 

7,395

 

 

 

4,340

 

General and administrative

 

 

1,833

 

 

 

1,715

 

 

 

5,628

 

 

 

5,223

 

Depreciation, amortization, depletion and accretion

 

 

1,671

 

 

 

2,145

 

 

 

4,765

 

 

 

6,155

 

Loss (gain) on change in estimate, asset retirement obligation

 

 

 

 

 

 

 

 

34

 

 

 

(1,942

)

Total operating expenses

 

 

31,060

 

 

 

27,559

 

 

 

88,272

 

 

 

70,462

 

Operating (loss) income

 

 

(2,623

)

 

 

3,299

 

 

 

(8,694

)

 

 

4,068

 

Other income (expense):

 

 

 

 

 

 

 

 

Earnings from equity method investments

 

 

 

 

 

22,195

 

 

 

3,222

 

 

 

61,944

 

Gain on extinguishment of debt

 

 

 

 

 

3,345

 

 

 

 

 

 

3,345

 

Interest expense

 

 

(83

)

 

 

(86

)

 

 

(259

)

 

 

(1,416

)

Other

 

 

315

 

 

 

81

 

 

 

(19

)

 

 

652

 

Total other income

 

 

232

 

 

 

25,535

 

 

 

2,944

 

 

 

64,525

 

(Loss) income before income tax expense

 

 

(2,391

)

 

 

28,834

 

 

 

(5,750

)

 

 

68,593

 

Income tax (benefit) expense

 

 

 

 

 

4,581

 

 

 

 

 

 

14,013

 

Net (loss) income

 

$

(2,391

)

 

$

24,253

 

 

$

(5,750

)

 

$

54,580

 

(Loss) earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

(0.13

)

 

$

1.33

 

 

$

(0.31

)

 

$

2.99

 

Diluted

 

$

(0.13

)

 

$

1.31

 

 

$

(0.31

)

 

$

2.96

 

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

18,487

 

 

 

18,292

 

 

 

18,435

 

 

 

18,243

 

Diluted

 

 

18,487

 

 

 

18,489

 

 

 

18,435

 

 

 

18,416

 


TABLE 3

Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited) 

 

 

Nine Months Ended September 30,

(in thousands)

 

 

2022

 

 

 

2021

 

Cash flows from operating activities

 

 

 

 

Net (loss) income

 

$

(5,750

)

 

$

54,580

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

Depreciation, amortization, depletion and accretion

 

 

4,765

 

 

 

6,155

 

Earnings from equity method investments

 

 

(3,222

)

 

 

(61,944

)

Operating lease expense

 

 

1,953

 

 

 

1,481

 

Stock-based compensation expense

 

 

1,455

 

 

 

1,476

 

Deferred income tax expense

 

 

 

 

 

9,046

 

Amortization of debt discount and debt issuance costs

 

 

 

 

 

945

 

Loss (gain) on change in estimate, asset retirement obligation

 

 

34

 

 

 

(1,942

)

Gain on extinguishment of debt

 

 

 

 

 

(3,345

)

Other non-cash items, net

 

 

404

 

 

 

(352

)

Changes in operating assets and liabilities:

 

 

 

 

Receivables and related party receivables

 

 

1,199

 

 

 

(2,835

)

Prepaid expenses and other assets

 

 

(991

)

 

 

(16

)

Inventories, net

 

 

(7,222

)

 

 

3,658

 

Other long-term assets, net

 

 

2,136

 

 

 

(4,009

)

Accounts payable and accrued expenses

 

 

1,827

 

 

 

2,388

 

Other current liabilities

 

 

(184

)

 

 

(3,489

)

Operating lease liabilities

 

 

1,445

 

 

 

3,878

 

Other long-term liabilities

 

 

206

 

 

 

(3,031

)

Distributions from equity method investees, return on investment

 

 

2,297

 

 

 

22,044

 

Net cash provided by operating activities

 

 

352

 

 

 

24,688

 

Cash flows from investing activities

 

 

 

 

Distributions from equity method investees in excess of cumulative earnings

 

 

3,316

 

 

 

44,707

 

Acquisition of property, plant, equipment, and intangible assets, net

 

 

(6,178

)

 

 

(5,403

)

Mine development costs

 

 

(345

)

 

 

(1,262

)

Proceeds from sale of property and equipment

 

 

1,241

 

 

 

895

 

Net cash (used in) provided by investing activities

 

 

(1,966

)

 

 

38,937

 

Cash flows from financing activities

 

 

 

 

Principal payments on finance lease obligations

 

 

(913

)

 

 

(1,085

)

Repurchase of common shares to satisfy tax withholdings

 

 

(385

)

 

 

(241

)

Dividends paid

 

 

(45

)

 

 

(92

)

Principal payments on term loan

 

 

 

 

 

(16,000

)

Net cash used in financing activities

 

 

(1,343

)

 

 

(17,418

)

(Decrease) increase in Cash and Restricted Cash

 

 

(2,957

)

 

 

46,207

 

Cash and Restricted Cash, beginning of period

 

 

88,780

 

 

 

35,932

 

Cash and Restricted Cash, end of period

 

$

85,823

 

 

$

82,139

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

Acquisition of property and equipment through finance lease

 

$

1,641

 

 

$

 

Acquisition of property and equipment through accounts payable

 

$

339

 

 

$

128

 


Note on Non-GAAP Financial Measures

To supplement the Company's financial information presented in accordance with U.S. generally accepted accounting principles, ("GAAP"), the Press Release includes non-GAAP measures of certain financial performance. The non-GAAP measures include Consolidated EBITDA and Consolidated Adjusted EBITDA. The Company included non-GAAP measures because management believes that they help to facilitate comparison of operating results between periods. The Company believes the non-GAAP measures provide useful information to both management and users of the financial statements by excluding certain expenses that may not be indicative of core operating results and business outlook. These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures.

The Company has defined Consolidated EBITDA as net income (loss) adjusted for the impact of the following items that are either non-cash or that we do not consider representative of our ongoing operating performance: depreciation, amortization, depletion, accretion, amortization of upfront customer consideration, which was recorded in conjunction with the Marshall Mine Acquisition ("Upfront Customer Consideration"), interest expense, net and income taxes. The Company has defined Consolidated Adjusted EBITDA as Consolidated EBITDA reduced by the non-cash impact of equity earnings from equity method investments and gain on extinguishment of debt, increased by cash distributions from equity method investments, loss on early settlement of the Norit Receivable and the change in ARO as a result of a change in estimate. . The Company believes that the Consolidated Adjusted EBITDA measure is less susceptible to variances that affect the Company's operating performance.

The Company presents the non-GAAP measures because the Company believes they are useful as supplemental measures in evaluating the performance of the Company's operating performance and provide greater transparency into the results of operations. The Company's management uses Consolidated EBITDA and Consolidated Adjusted EBITDA as a factor in evaluating the performance of its business. The adjustments to Consolidated EBITDA and Consolidated Adjusted EBITDA in future periods are generally expected to be similar. Consolidated EBITDA and Consolidated Adjusted EBITDA has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analyzing the Company's results as reported under GAAP.


TABLE 4

Advanced Emissions Solutions, Inc. and Subsidiaries
Consolidated Adjusted EBITDA Reconciliation to Net (Loss) Income
(Amounts in thousands)
(Unaudited)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

(in thousands)

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net (loss) income

 

$

(2,391

)

 

$

24,253

 

 

$

(5,750

)

 

$

54,580

 

Depreciation, amortization, depletion and accretion

 

 

1,671

 

 

 

2,145

 

 

 

4,765

 

 

 

6,155

 

Amortization of Upfront Customer Consideration

 

 

127

 

 

 

127

 

 

 

381

 

 

 

381

 

Interest expense, net

 

 

44

 

 

 

25

 

 

 

163

 

 

 

1,188

 

Income tax expense

 

 

 

 

 

4,581

 

 

 

 

 

 

14,013

 

Consolidated ( EBITDA loss) EBITDA

 

 

(549

)

 

 

31,131

 

 

 

(441

)

 

 

76,317

 

Cash distributions from equity method investees

 

 

 

 

 

22,875

 

 

 

5,613

 

 

 

66,751

 

Equity earnings

 

 

 

 

 

(22,195

)

 

 

(3,222

)

 

 

(61,944

)

Gain on extinguishment of debt

 

 

 

 

 

(3,345

)

 

 

 

 

 

(3,345

)

Loss (gain) on change in estimate, asset retirement obligation

 

 

 

 

 

 

 

34

 

 

 

(1,942

)

Loss on early settlement of Norit Receivable

 

 

 

 

 

 

 

 

535

 

 

 

 

Consolidated (Adjusted EBITDA loss) Adjusted EBITDA

 

$

(549

)

 

$

28,466

 

 

$

2,519

 

 

$

75,837